OFF_MARKETRisky Deal7 days on market

3282 Mount Everest Dr

3282 Mount Everest Dr, San Jose, CA 95127, San Jose, CA 95127
$888,000
Zestimate®:$1,048,500$160,500 Under Market

Listing Price

Property image 1
3282 Mount Everest Dr, San Jose, CA 95127
Loc: San Jose, CA
Days Listed
7
Tax Assessed
$448k
Zestimate®
$1049k
15% Under Valued
Lot Size
6,466 sqft
Rent Estimate
$4,050/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Robert Sanders Elementary School

K-5
0.3 mi away
5

August Boeger Middle School

6-8
0.6 mi away
4

Mt. Pleasant High School

9-12
0.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.43%
Total ROI
11.8%
Cash Flow
$-1,210/mo
DSCR
0.73
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-15Sold$1,050,000$876
2026-03-28Pending sale$888,000$741
2026-03-11Listed for sale$888,000$741
2012-05-10Sold$350,000$292
2011-11-09Listed for sale$350,000$292
2011-03-03Sold$325,000$271
2010-11-28Listed for sale$325,000$271
2010-09-20Sold$278,945$233
2008-08-28Sold$360,000$301
2008-03-21Sold$382,500$319
2005-02-02Sold$560,000$467
2004-02-02Sold$415,000$346

Tax History

YearProperty TaxTax Assessment
2026$0$448,397
2025$7,184.12$439,606
2024$7,033.7$430,988
2023$6,775.1$422,538
2022$6,634.96$414,254
2021$6,629.3$406,132
2020$6,354.42$401,968
2019$6,354.42$394,087
2018$6,018.38$386,361
2017$6,018.38$378,787
2016$5,933.28$371,361
2015$5,732.34$365,784
2014$5,249.68$358,620
2013$0$357,000
2012$0$280,500
2011$0$325,000
2010$0$336,000
2009$0$309,300
2008$0$552,600
2007$0$582,623
2006$0$571,200
2005$0$423,300
2004$0$115,200
2003$0$113,090
2002$0$110,874
2001$0$108,701
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,198
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $888,000Rent Basis: Observed Comp Model ($4,050/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $444/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.24%

NOI: $28,731/yr

Cash-on-Cash Yield
-13.0%

On $204,240 invested

DSCR Ratio
0.52x

Negative debt coverage

5-Yr Leveraged ROI
+29.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$280/mo
Homeowner / Hazard Insurance-$444/mo
Vacancy Reserve (5% of rent)-$203/mo
Repairs & Maintenance (10% of rent)-$405/mo
Property Management (8% of rent)-$324/mo
Total Pure Operating Expenses-$1,656/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,050/mo
Less: Operating Expenses-$1,656/mo
Net Operating Income (NOI)+$2,394/mo
Less: Debt Service (30yr @ 6.75%)-$4,608/mo
Net Cash Flow
$-2,213/mo
$-26,561/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in San Jose.

3282 Mount Everest Dr | San Jose, CA | Haven AI Analysis | Haven by ScoutHavens