OFF_MARKETRisky Deal6 days on market

9 Crestway Rd

9 Crestway Rd, East Boston, MA 02128, East Boston, MA 02128
$1,049,000
Zestimate®:$1,150,900$101,900 Under Market

Listing Price

Property image 1
9 Crestway Rd, East Boston, MA 02128
Loc: East Boston, MA
Days Listed
6
Tax Assessed
$630k
Zestimate®
$1151k
9% Under Valued
Lot Size
4,310 sqft
Rent Estimate
$3,898/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Bradley Elementary School

PK-6
0.1 mi away
2

East Boston High School

7-12
1.7 mi away
4

Guild Elementary School

PK-6
0.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
2.34%
Total ROI
9.8%
Cash Flow
$-3,393/mo
DSCR
0.38
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-10Listed for sale$1,199,000$458
2026-05-16Listing removed$1,049,000$401
2026-03-12Listed for sale$1,049,000$401
2025-11-18Listing removed$1,099,000$420
2025-11-07Price change$1,099,000$420
2025-09-18Listed for sale$1,099,900$420
2024-08-29Sold$510,000$195
1996-01-22Sold$117,000$45

Tax History

YearProperty TaxTax Assessment
2025$7,295$630,000
2024$6,163$565,400
2023$5,677$528,600
2022$5,583$513,100
2021$5,475$513,100
2020$4,690$444,100
2019$4,180$396,600
2018$3,778$360,500
2017$411.06$327,800
2016$3,606$327,800
2015$3,754$310,000
2013$3,494$265,900
2012$3,529$270,600
2011$3,461$270,600
2010$3,247$273,300
2009$2,924$275,100
2008$3,056$278,600
2007$3,426$311,700
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
2,453
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,049,000Rent Basis: Observed Comp Model ($3,898/mo)State Tax Benchmark: 1.23% (MA)Hazard Reserve: $306/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.34%

NOI: $24,597/yr

Cash-on-Cash Yield
-16.9%

On $241,270 invested

DSCR Ratio
0.38x

Negative debt coverage

5-Yr Leveraged ROI
+9.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.23% of basis)-$646/mo
Homeowner / Hazard Insurance-$306/mo
Vacancy Reserve (5% of rent)-$195/mo
Repairs & Maintenance (10% of rent)-$390/mo
Property Management (8% of rent)-$312/mo
Total Pure Operating Expenses-$1,848/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,898/mo
Less: Operating Expenses-$1,848/mo
Net Operating Income (NOI)+$2,050/mo
Less: Debt Service (30yr @ 6.75%)-$5,443/mo
Net Cash Flow
$-3,393/mo
$-40,720/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in East Boston.

9 Crestway Rd | East Boston, MA | Haven AI Analysis | Haven by ScoutHavens