OFF_MARKETRisky Deal11 days on market

4 Glover Ct

4 Glover Ct, South Boston, MA 02127, South Boston, MA 02127
$499,000
Zestimate®:$478,300

Listing Price

Property image 1
4 Glover Ct, South Boston, MA 02127
Loc: South Boston, MA
Days Listed
11
Tax Assessed
$590k
Zestimate®
$478k
Market Rate
Lot Size
1,554 sqft
Rent Estimate
$4,220/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Perkins Elementary School

PK-6
0.3 mi away
3

James F. Condon School

PK-8
0.5 mi away
2

Excel High School

9-12
0.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.01%
Total ROI
89.4%
Cash Flow
$-91/mo
DSCR
0.96
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-04Sold$475,000$477
2026-06-01Pending sale$489,000$491
2026-04-21Contingent$489,000$491
2026-04-07Listed for sale$489,000$491
2026-03-27Listing removed$499,000$501
2026-02-09Listed for sale$499,000$501
2026-01-06Sold$549,000$551
2025-01-01Listing removed$9,450,000$9,488
2024-07-17Listed for sale$9,450,000$9,488
2021-04-30Sold$719,680$723
1988-08-16Sold$60,000$60

Tax History

YearProperty TaxTax Assessment
2025$6,837$590,400
2024$5,774$529,700
2023$5,267$490,400
2022$4,851$445,900
2021$4,405$412,800
2020$4,235$401,000
2019$4,026$382,000
2018$3,814$363,900
2017$338.19$346,500
2016$3,314$301,300
2015$3,652$301,600
2013$3,302$251,300
2012$3,303$253,300
2011$3,240$253,300
2010$3,040$255,900
2009$3,176$298,800
2008$3,434$313,000
2007$3,529$321,100
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
1
Sq Ft
996
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $499,000Rent Basis: Observed Comp Model ($4,220/mo)State Tax Benchmark: 1.23% (MA)Hazard Reserve: $146/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.01%

NOI: $29,979/yr

Cash-on-Cash Yield
-1.0%

On $114,770 invested

DSCR Ratio
0.96x

Negative debt coverage

5-Yr Leveraged ROI
+89.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.23% of basis)-$605/mo
Homeowner / Hazard Insurance-$146/mo
Vacancy Reserve (5% of rent)-$211/mo
Repairs & Maintenance (10% of rent)-$422/mo
Property Management (8% of rent)-$338/mo
Total Pure Operating Expenses-$1,722/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,220/mo
Less: Operating Expenses-$1,722/mo
Net Operating Income (NOI)+$2,498/mo
Less: Debt Service (30yr @ 6.75%)-$2,589/mo
Net Cash Flow
$-91/mo
$-1,092/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in South Boston.

4 Glover Ct | South Boston, MA | Haven AI Analysis | Haven by ScoutHavens