OFF_MARKETExcellent Deal4 days on market
8508 W HAZELWOOD Street
8508 W HAZELWOOD Street, Phoenix, AZ 85037, Phoenix, AZ 85037
8508 W HAZELWOOD Street, Phoenix, AZ 85037
Loc: Phoenix, AZ
Days Listed
4
Tax Assessed
$304k
Zestimate®
$371k
0% Under Valued
Lot Size
6,804 sqft
Rent Estimate
$2,151/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
4
Westwind Elementary School
PK-8
0.6 mi away
5
Copper Canyon High School
9-12
1 mi away
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.33%
Total ROI
26.3%
Cash Flow
$389/mo
DSCR
1.21
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-04-09 | Sold | $370,000 | $219 |
| 2026-03-20 | Pending sale | $370,000 | $219 |
| 2026-03-13 | Listed for sale | $370,000 | $219 |
| 2026-02-17 | Listing removed | $1,940 | $1 |
| 2026-02-06 | Price change | $1,940 | $1 |
| 2026-01-23 | Price change | $2,010 | $1 |
| 2026-01-17 | Price change | $2,025 | $1 |
| 2026-01-09 | Price change | $2,055 | $1 |
| 2025-12-23 | Price change | $2,065 | $1 |
| 2025-12-10 | Price change | $2,075 | $1 |
| 2025-10-16 | Price change | $2,095 | $1 |
| 2025-09-29 | Listed for rent | $2,110 | $1 |
| 2021-10-19 | Listing removed | $0 | – |
| 2021-10-08 | Listed for rent | $1,895 | $1 |
| 2020-07-28 | Listing removed | $1,695 | $1 |
| 2020-07-22 | Listed for rent | $1,695 | $1 |
| 2019-08-15 | Listing removed | $1,595 | $1 |
| 2019-07-30 | Listed for rent | $1,595 | $1 |
| 2015-10-22 | Listing removed | $1,175 | $1 |
| 2015-10-15 | Listed for rent | $1,175 | $1 |
| 2014-08-28 | Listing removed | $1,175 | $1 |
| 2014-08-21 | Listed for rent | $1,175 | $1 |
| 2013-05-29 | Sold | $146,248 | $87 |
| 2012-05-23 | Sold | $101,500 | $60 |
| 2012-03-13 | Listed for sale | $72,000 | $43 |
| 1997-04-04 | Sold | $97,657 | $58 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2025 | $1,747.96 | $30,420 |
| 2024 | $1,566.82 | $32,680 |
| 2023 | $1,591.74 | $9,914 |
| 2022 | $1,549.48 | $20,350 |
| 2021 | $1,442.66 | $19,080 |
| 2020 | $1,430.52 | $17,900 |
| 2019 | $1,349.62 | $15,960 |
| 2018 | $1,349.62 | $15,100 |
| 2017 | $1,264.94 | $13,520 |
| 2016 | $1,127.76 | $12,310 |
| 2015 | $1,187.74 | $11,120 |
| 2014 | $0 | $7,310 |
| 2013 | $0 | $5,810 |
| 2012 | $0 | $6,410 |
| 2011 | $0 | $6,750 |
| 2010 | $0 | $9,600 |
| 2009 | $0 | $17,880 |
| 2008 | $0 | $21,050 |
| 2007 | $0 | $16,600 |
| 2006 | $0 | $11,850 |
| 2005 | $0 | $11,850 |
| 2004 | $0 | $10,650 |
| 2003 | $0 | $10,650 |
| 2002 | $0 | $9,500 |
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $370,000Rent Basis: Observed Comp Model ($2,151/mo)State Tax Benchmark: 0.62% (AZ)Hazard Reserve: $108/mo
Haven ScoreRisky
1/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
4.51%
NOI: $16,693/yr
Cash-on-Cash Yield
-7.5%
On $85,100 invested
DSCR Ratio
0.72x
Negative debt coverage
5-Yr Leveraged ROI
+56.9%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (0.62% of basis)-$157/mo
Homeowner / Hazard Insurance-$108/mo
Vacancy Reserve (5% of rent)-$108/mo
Repairs & Maintenance (10% of rent)-$215/mo
Property Management (8% of rent)-$172/mo
Total Pure Operating Expenses-$760/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,151/mo
Less: Operating Expenses-$760/mo
Net Operating Income (NOI)+$1,391/mo
Less: Debt Service (30yr @ 6.75%)-$1,920/mo
Net Cash Flow
$-529/mo
$-6,345/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Phoenix.