OFF_MARKETExcellent Deal4 days on market

4956 E CLARENDON Avenue

4956 E CLARENDON Avenue, Phoenix, AZ 85018, Phoenix, AZ 85018
$1,375,000
Zestimate®:$1,385,300$10,300 Under Market

Listing Price

Property image 1
4956 E CLARENDON Avenue, Phoenix, AZ 85018
Loc: Phoenix, AZ
Days Listed
4
Tax Assessed
$1043k
Zestimate®
$1385k
1% Under Valued
Lot Size
9,567 sqft
Rent Estimate
$6,035/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Tavan Elementary School

PK-5
0.5 mi away
7

Ingleside Middle School

6-8
0.6 mi away
9

Arcadia High School

9-12
0.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.64%
Total ROI
27.9%
Cash Flow
$1,805/mo
DSCR
1.26
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-29Sold$1,375,000$453
2026-03-13Listed for sale$1,375,000$453
2017-04-11Listing removed$3,500$1
2017-02-10Listed for rent$3,500$1
2012-04-02Sold$455,000$150
2012-03-15Listed for sale$464,500$153
2012-02-06Listing removed$464,500$153
2011-12-23Price change$464,500$153
2011-12-04Price change$465,000$153
2011-11-18Price change$470,000$155
2011-11-02Price change$472,000$155
2011-09-15Price change$475,000$156
2011-08-26Price change$479,900$158
2011-08-12Price change$495,000$163
2011-06-18Listed for sale$499,999$165
2000-04-27Sold$184,000$61

Tax History

YearProperty TaxTax Assessment
2025$5,575.4$104,270
2024$5,324.78$119,280
2023$4,618.72$61,825
2022$4,435$61,170
2021$4,541.42$62,680
2020$4,348.96$61,250
2019$4,190.32$56,750
2018$4,190.32$54,220
2017$3,975.38$54,170
2016$3,555.46$54,730
2015$3,462.3$43,630
2014$0$42,750
2013$0$36,230
2012$0$32,710
2011$0$37,780
2010$0$46,080
2009$0$30,460
2008$0$33,600
2007$0$29,400
2006$0$18,900
2005$0$18,900
2004$0$16,400
2003$0$16,400
2002$0$11,400
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
3,038
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,375,000Rent Basis: Observed Comp Model ($6,035/mo)State Tax Benchmark: 0.62% (AZ)Hazard Reserve: $401/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.24%

NOI: $44,487/yr

Cash-on-Cash Yield
-13.0%

On $316,250 invested

DSCR Ratio
0.52x

Negative debt coverage

5-Yr Leveraged ROI
+29.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.62% of basis)-$539/mo
Homeowner / Hazard Insurance-$401/mo
Vacancy Reserve (5% of rent)-$302/mo
Repairs & Maintenance (10% of rent)-$604/mo
Property Management (8% of rent)-$483/mo
Total Pure Operating Expenses-$2,328/mo
Net Investor Cash Flow
Gross Scheduled Rent+$6,035/mo
Less: Operating Expenses-$2,328/mo
Net Operating Income (NOI)+$3,707/mo
Less: Debt Service (30yr @ 6.75%)-$7,135/mo
Net Cash Flow
$-3,427/mo
$-41,128/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Phoenix.