OFF_MARKETGood Deal4 days on market

1719 W YUKON Drive

1719 W YUKON Drive, Phoenix, AZ 85027, Phoenix, AZ 85027
$361,000
Zestimate®:$360,100

Listing Price

Property image 1
1719 W YUKON Drive, Phoenix, AZ 85027
Loc: Phoenix, AZ
Days Listed
4
Tax Assessed
$336k
Zestimate®
$360k
Market Rate
Lot Size
9,134 sqft
Rent Estimate
$2,264/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Esperanza Elementary School

PK-6
1 mi away
5

Barry Goldwater High School

7-12
1.6 mi away
4

Deer Valley Middle School

7-8
1.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.19%
Total ROI
25.6%
Cash Flow
$338/mo
DSCR
1.19
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-30Sold$365,000$211
2025-05-29Sold$351,612$203
2021-02-11Sold$330,000$191
2014-04-11Sold$171,000$99
2014-02-28Listed for sale$170,000$98
2010-07-15Sold$108,796$63
2010-06-22Listed for sale$75,900$44
2004-11-09Sold$174,900$101
2003-07-11Sold$139,000$80

Tax History

YearProperty TaxTax Assessment
2025$1,252.52$33,550
2024$1,240.42$35,270
2023$1,220.64$13,342
2022$1,198.4$23,050
2021$1,228.8$21,010
2020$1,191.06$20,370
2019$1,149.58$18,600
2018$1,149.58$16,720
2017$1,110.08$15,230
2016$934.98$13,920
2015$896.12$12,160
2014$0$8,600
2013$0$8,170
2012$0$9,410
2011$0$9,620
2010$0$14,910
2009$0$17,780
2008$0$20,200
2007$0$18,350
2006$0$12,150
2005$0$12,150
2004$0$10,700
2003$0$10,700
2002$0$9,150
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,728
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $361,000Rent Basis: Observed Comp Model ($2,264/mo)State Tax Benchmark: 0.62% (AZ)Hazard Reserve: $105/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.87%

NOI: $17,579/yr

Cash-on-Cash Yield
-5.9%

On $83,030 invested

DSCR Ratio
0.78x

Negative debt coverage

5-Yr Leveraged ROI
+64.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.62% of basis)-$173/mo
Homeowner / Hazard Insurance-$105/mo
Vacancy Reserve (5% of rent)-$113/mo
Repairs & Maintenance (10% of rent)-$226/mo
Property Management (8% of rent)-$181/mo
Total Pure Operating Expenses-$799/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,264/mo
Less: Operating Expenses-$799/mo
Net Operating Income (NOI)+$1,465/mo
Less: Debt Service (30yr @ 6.75%)-$1,873/mo
Net Cash Flow
$-408/mo
$-4,899/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Phoenix.