OFF_MARKETExcellent Deal11 days on market

4209 E ACOMA Drive

4209 E ACOMA Drive, Phoenix, AZ 85032, Phoenix, AZ 85032
$510,000
Zestimate®:$471,500

Listing Price

Property image 1
4209 E ACOMA Drive, Phoenix, AZ 85032
Loc: Phoenix, AZ
Days Listed
11
Tax Assessed
$397k
Zestimate®
$472k
Market Rate
Lot Size
9,925 sqft
Rent Estimate
$2,538/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Indian Bend Elementary School

PK-6
0.8 mi away
6

Sunrise Middle School

5-8
1.1 mi away
8

Paradise Valley High School

7-12
1.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.47%
Total ROI
27.0%
Cash Flow
$596/mo
DSCR
1.23
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-07Sold$467,500$324
2026-03-19Price change$495,000$343
2026-03-05Listed for sale$510,000$354
2016-02-18Sold$250,000$173
2016-01-22Listed for sale$259,000$180
2015-09-29Sold$182,630$127
1997-02-26Sold$112,000$78
1996-03-29Sold$107,000$74
1994-09-22Sold$95,000$66

Tax History

YearProperty TaxTax Assessment
2025$2,066.22$39,720
2024$2,013.86$43,150
2023$1,969.4$22,106
2022$1,990.7$27,380
2021$1,954.24$25,580
2020$1,963.04$23,730
2019$1,891.58$22,520
2018$1,891.58$20,570
2017$1,806.54$19,710
2016$1,649.44$18,250
2015$1,649.44$17,560
2014$0$14,250
2013$0$13,550
2012$0$13,550
2011$0$15,400
2010$0$17,650
2009$0$20,950
2008$0$23,300
2007$0$20,700
2006$0$13,500
2005$0$13,500
2004$0$11,100
2003$0$11,100
2002$0$9,650
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,442
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $510,000Rent Basis: Observed Comp Model ($2,538/mo)State Tax Benchmark: 0.62% (AZ)Hazard Reserve: $149/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.76%

NOI: $19,200/yr

Cash-on-Cash Yield
-10.7%

On $117,300 invested

DSCR Ratio
0.60x

Negative debt coverage

5-Yr Leveraged ROI
+40.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.62% of basis)-$205/mo
Homeowner / Hazard Insurance-$149/mo
Vacancy Reserve (5% of rent)-$127/mo
Repairs & Maintenance (10% of rent)-$254/mo
Property Management (8% of rent)-$203/mo
Total Pure Operating Expenses-$938/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,538/mo
Less: Operating Expenses-$938/mo
Net Operating Income (NOI)+$1,600/mo
Less: Debt Service (30yr @ 6.75%)-$2,646/mo
Net Cash Flow
$-1,046/mo
$-12,555/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Phoenix.

4209 E ACOMA Drive | Phoenix, AZ | Haven AI Analysis | Haven by ScoutHavens