OFF_MARKETExcellent Deal3 days on market

3638 W WAHALLA Lane

3638 W WAHALLA Lane, Glendale, AZ 85308, Glendale, AZ 85308
$400,000
Zestimate®:$403,300$3,300 Under Market

Listing Price

Property image 1
3638 W WAHALLA Lane, Glendale, AZ 85308
Loc: Glendale, AZ
Days Listed
3
Tax Assessed
$322k
Zestimate®
$403k
1% Under Valued
Lot Size
4,605 sqft
Rent Estimate
$2,356/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Park Meadows Elementary School

PK-6
0.2 mi away
5

Barry Goldwater High School

7-12
1.2 mi away
4

Deer Valley Middle School

7-8
1.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.37%
Total ROI
26.5%
Cash Flow
$436/mo
DSCR
1.22
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-18Sold$400,000$249
2026-03-19Pending sale$400,000$249
2026-03-14Listed for sale$400,000$249
2020-01-02Sold$265,000$165
2019-12-01Pending sale$273,000$170
2019-11-27Listed for sale$273,000$170
2018-10-01Sold$238,000$148
2018-08-31Price change$245,000$153
2018-08-24Price change$249,000$155
2018-08-10Listed for sale$254,950$159
2017-09-01Sold$191,500$119
2017-08-18Listed for sale$184,999$115
2014-07-02Listing removed$995$1
2014-06-27Listed for rent$995$1
2014-04-08Listing removed$995$1
2014-03-22Sold$995$1
2014-03-17Listed for rent$995$1
2012-02-15Listing removed$995$1
2012-02-01Listed for rent$995$1
1994-12-23Sold$90,243$56

Tax History

YearProperty TaxTax Assessment
2025$1,209.48$32,180
2024$1,197.8$33,150
2023$1,178.72$12,884
2022$1,157.36$21,710
2021$1,186.66$19,710
2020$1,150.26$18,430
2019$1,110.22$17,180
2018$1,110.22$15,760
2017$1,255.52$13,830
2016$1,067.54$12,310
2015$1,045.4$12,500
2014$0$9,110
2013$0$7,550
2012$0$8,870
2011$0$9,760
2010$0$12,480
2009$0$16,910
2008$0$19,100
2007$0$16,400
2006$0$10,900
2005$0$10,900
2004$0$9,600
2003$0$9,600
2002$0$8,450
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,605
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $400,000Rent Basis: Observed Comp Model ($2,356/mo)State Tax Benchmark: 0.62% (AZ)Hazard Reserve: $117/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.59%

NOI: $18,370/yr

Cash-on-Cash Yield
-7.1%

On $92,000 invested

DSCR Ratio
0.74x

Negative debt coverage

5-Yr Leveraged ROI
+58.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.62% of basis)-$166/mo
Homeowner / Hazard Insurance-$117/mo
Vacancy Reserve (5% of rent)-$118/mo
Repairs & Maintenance (10% of rent)-$236/mo
Property Management (8% of rent)-$188/mo
Total Pure Operating Expenses-$825/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,356/mo
Less: Operating Expenses-$825/mo
Net Operating Income (NOI)+$1,531/mo
Less: Debt Service (30yr @ 6.75%)-$2,076/mo
Net Cash Flow
$-545/mo
$-6,536/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Glendale.

3638 W WAHALLA Lane | Glendale, AZ | Haven AI Analysis | Haven by ScoutHavens