OFF_MARKETExcellent Deal5 days on market

27406 N 66TH Lane

27406 N 66TH Lane, Phoenix, AZ 85083, Phoenix, AZ 85083
$995,000
Zestimate®:$1,004,300$9,300 Under Market

Listing Price

Property image 1
27406 N 66TH Lane, Phoenix, AZ 85083
Loc: Phoenix, AZ
Days Listed
5
Tax Assessed
$686k
Zestimate®
$1004k
1% Under Valued
Lot Size
0.28 acres
Rent Estimate
$4,937/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Terramar Elementary School

PK-8
1.7 mi away
9

Mountain Ridge High School

7-12
3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.69%
Total ROI
28.1%
Cash Flow
$1,347/mo
DSCR
1.27
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-15Sold$995,000$241
2026-03-12Listed for sale$995,000$241
2018-07-02Sold$595,000$144
2018-05-19Listed for sale$595,000$144
2016-06-30Sold$539,000$130
2016-05-13Listed for sale$539,000$130
2014-10-16Listing removed$556,000$134
2014-07-09Price change$556,000$134
2014-06-05Price change$558,000$135
2014-05-09Price change$599,900$145
2014-04-26Listed for sale$619,000$150
2013-06-14Sold$360,000$87
2012-08-28Listing removed$330,000$80
2012-07-24Price change$330,000$80
2012-07-10Listed for sale$369,000$89
2009-05-20Sold$285,000$69
2006-11-06Sold$530,000$128
2004-12-03Sold$440,390$106

Tax History

YearProperty TaxTax Assessment
2025$3,661.88$68,600
2024$3,608.84$70,200
2023$3,927.94$41,911
2022$3,848.72$45,650
2021$3,887.8$43,660
2020$3,758.36$39,780
2019$3,621.24$38,300
2018$3,621.24$39,010
2017$3,486.98$37,670
2016$3,472.88$36,070
2015$3,334.68$36,420
2014$0$27,680
2013$0$24,560
2012$0$24,560
2011$0$25,900
2010$0$33,070
2009$0$46,370
2008$0$54,250
2007$0$59,150
2006$0$29,500
2005$0$27,600
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
4
Sq Ft
4,136
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $995,000Rent Basis: Observed Comp Model ($4,937/mo)State Tax Benchmark: 0.62% (AZ)Hazard Reserve: $290/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.81%

NOI: $37,885/yr

Cash-on-Cash Yield
-10.5%

On $228,850 invested

DSCR Ratio
0.61x

Negative debt coverage

5-Yr Leveraged ROI
+41.6%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.62% of basis)-$354/mo
Homeowner / Hazard Insurance-$290/mo
Vacancy Reserve (5% of rent)-$247/mo
Repairs & Maintenance (10% of rent)-$494/mo
Property Management (8% of rent)-$395/mo
Total Pure Operating Expenses-$1,780/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,937/mo
Less: Operating Expenses-$1,780/mo
Net Operating Income (NOI)+$3,157/mo
Less: Debt Service (30yr @ 6.75%)-$5,163/mo
Net Cash Flow
$-2,006/mo
$-24,069/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Phoenix.