OFF_MARKETGood Deal12 days on market

14611 N 40TH Place

14611 N 40TH Place, Phoenix, AZ 85032, Phoenix, AZ 85032
$350,000
Zestimate®:$345,700

Listing Price

Property image 1
14611 N 40TH Place, Phoenix, AZ 85032
Loc: Phoenix, AZ
Days Listed
12
Tax Assessed
$396k
Zestimate®
$346k
Market Rate
Lot Size
8,306 sqft
Rent Estimate
$2,846/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Whispering Wind Academy

PK-6
0.8 mi away
6

Sunrise Middle School

5-8
1.3 mi away
8

Paradise Valley High School

7-12
1.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.94%
Total ROI
24.4%
Cash Flow
$254/mo
DSCR
1.14
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-12Sold$385,000$313
2026-03-18Pending sale$350,000$285
2026-03-04Listed for sale$350,000$285
2004-09-08Sold$161,000$131
2002-05-29Sold$144,000$117
1999-08-31Sold$123,500$100
1996-05-30Sold$92,000$75

Tax History

YearProperty TaxTax Assessment
2025$2,032.9$39,630
2024$1,981.42$42,660
2023$1,937.7$21,750
2022$1,958.52$27,060
2021$1,922.74$25,170
2020$1,931.42$23,320
2019$1,861.12$21,970
2018$1,861.12$20,020
2017$1,777.38$19,130
2016$1,622.78$18,020
2015$1,510.34$17,370
2014$0$14,020
2013$0$12,880
2012$0$12,880
2011$0$14,800
2010$0$16,750
2009$0$22,510
2008$0$23,000
2007$0$20,450
2006$0$12,450
2005$0$12,450
2004$0$11,900
2003$0$11,900
2002$0$9,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,230
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $350,000Rent Basis: Observed Comp Model ($2,846/mo)State Tax Benchmark: 0.62% (AZ)Hazard Reserve: $102/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.46%

NOI: $22,616/yr

Cash-on-Cash Yield
1.0%

On $80,500 invested

DSCR Ratio
1.04x

Tight qualification

5-Yr Leveraged ROI
+99.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.62% of basis)-$205/mo
Homeowner / Hazard Insurance-$102/mo
Vacancy Reserve (5% of rent)-$142/mo
Repairs & Maintenance (10% of rent)-$285/mo
Property Management (8% of rent)-$228/mo
Total Pure Operating Expenses-$961/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,846/mo
Less: Operating Expenses-$961/mo
Net Operating Income (NOI)+$1,885/mo
Less: Debt Service (30yr @ 6.75%)-$1,816/mo
Net Cash Flow
$69/mo
$823/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Phoenix.