OFF_MARKETGood Deal6 days on market

2940 W EL CAMINITO Drive

2940 W EL CAMINITO Drive, Phoenix, AZ 85051, Phoenix, AZ 85051
$322,000
Zestimate®:$335,200$13,200 Under Market

Listing Price

Property image 1
2940 W EL CAMINITO Drive, Phoenix, AZ 85051
Loc: Phoenix, AZ
Days Listed
6
Tax Assessed
$291k
Zestimate®
$335k
4% Under Valued
Lot Size
9,130 sqft
Rent Estimate
$1,918/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Alta Vista Elementary School

K-6
0.5 mi away
3

Palo Verde Middle School

PK,7-8
1.4 mi away
7

Cortez High School

9-12
0.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.18%
Total ROI
25.6%
Cash Flow
$299/mo
DSCR
1.18
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-09Sold$332,000$197
2026-03-20Pending sale$322,000$191
2026-03-12Listed for sale$322,000$191
1995-02-10Sold$51,500$31

Tax History

YearProperty TaxTax Assessment
2025$1,513.06$29,110
2024$1,456.4$29,320
2023$1,430.78$10,957
2022$1,403.28$18,050
2021$1,385.88$16,300
2020$1,360.52$14,810
2019$1,324.94$12,520
2018$1,324.94$11,760
2017$632.32$8,550
2016$507.76$8,060
2015$512.62$6,660
2014$0$4,000
2013$0$3,080
2012$0$3,820
2011$0$4,710
2010$0$6,360
2009$0$13,660
2008$0$15,400
2007$0$12,700
2006$0$8,700
2005$0$8,700
2004$0$7,450
2003$0$7,450
2002$0$5,900
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
1,686
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $322,000Rent Basis: Observed Comp Model ($1,918/mo)State Tax Benchmark: 0.62% (AZ)Hazard Reserve: $100/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.57%

NOI: $14,718/yr

Cash-on-Cash Yield
-7.2%

On $74,060 invested

DSCR Ratio
0.73x

Negative debt coverage

5-Yr Leveraged ROI
+58.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.62% of basis)-$150/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$96/mo
Repairs & Maintenance (10% of rent)-$192/mo
Property Management (8% of rent)-$153/mo
Total Pure Operating Expenses-$692/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,918/mo
Less: Operating Expenses-$692/mo
Net Operating Income (NOI)+$1,226/mo
Less: Debt Service (30yr @ 6.75%)-$1,671/mo
Net Cash Flow
$-444/mo
$-5,332/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Phoenix.