OFF_MARKETExcellent Deal7 days on market

15045 S 6TH Place

15045 S 6TH Place, Phoenix, AZ 85048, Phoenix, AZ 85048
$1,200,000
Zestimate®:$1,157,800

Listing Price

Property image 1
15045 S 6TH Place, Phoenix, AZ 85048
Loc: Phoenix, AZ
Days Listed
7
Tax Assessed
$903k
Zestimate®
$1158k
Market Rate
Lot Size
0.31 acres
Rent Estimate
$4,279/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Kyrene De Los Cerritos School

PK-5
0.6 mi away
8

Kyrene Altadena Middle School

4-8
0.6 mi away
8

Desert Vista High School

9-12
3.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.64%
Total ROI
27.8%
Cash Flow
$1,569/mo
DSCR
1.26
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-09Sold$1,150,000$329
2026-03-10Listed for sale$1,200,000$343
2014-09-24Sold$725,000$207
2014-08-15Listed for sale$749,900$214
2004-04-14Sold$607,500$174
2001-04-30Sold$560,000$160

Tax History

YearProperty TaxTax Assessment
2025$7,118.26$90,300
2024$6,907.04$97,480
2023$6,759.5$66,834
2022$6,477.14$64,280
2021$6,673.88$60,620
2020$6,457.5$62,010
2019$6,239.48$63,420
2018$6,239.48$61,510
2017$5,952.6$62,050
2016$5,330.84$58,000
2015$5,191.36$60,650
2014$0$47,250
2013$0$40,180
2012$0$41,220
2011$0$47,000
2010$0$52,410
2009$0$62,810
2008$0$71,050
2007$0$68,550
2006$0$46,200
2005$0$46,200
2004$0$43,600
2003$0$43,600
2002$0$35,700
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
3
Sq Ft
3,498
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,200,000Rent Basis: Observed Comp Model ($4,279/mo)State Tax Benchmark: 0.62% (AZ)Hazard Reserve: $350/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.48%

NOI: $29,739/yr

Cash-on-Cash Yield
-16.3%

On $276,000 invested

DSCR Ratio
0.40x

Negative debt coverage

5-Yr Leveraged ROI
+12.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.62% of basis)-$467/mo
Homeowner / Hazard Insurance-$350/mo
Vacancy Reserve (5% of rent)-$214/mo
Repairs & Maintenance (10% of rent)-$428/mo
Property Management (8% of rent)-$342/mo
Total Pure Operating Expenses-$1,801/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,279/mo
Less: Operating Expenses-$1,801/mo
Net Operating Income (NOI)+$2,478/mo
Less: Debt Service (30yr @ 6.75%)-$6,227/mo
Net Cash Flow
$-3,748/mo
$-44,979/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Phoenix.