OFF_MARKETExcellent Deal5 days on market

4037 E PINTO Lane

4037 E PINTO Lane, Phoenix, AZ 85050, Phoenix, AZ 85050
$990,000
Zestimate®:$917,400

Listing Price

Property image 1
4037 E PINTO Lane, Phoenix, AZ 85050
Loc: Phoenix, AZ
Days Listed
5
Tax Assessed
$641k
Zestimate®
$917k
Market Rate
Lot Size
7,928 sqft
Rent Estimate
$4,398/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

9

Wildfire Elementary School

PK-6
2.3 mi away
7

Explorer Middle School

5-8
2.7 mi away
10

Pinnacle High School

7-12
3.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.74%
Total ROI
28.4%
Cash Flow
$1,381/mo
DSCR
1.28
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-15Sold$910,000$300
2026-05-15Pending sale$950,000$313
2026-04-08Price change$950,000$313
2026-03-27Price change$975,000$322
2026-03-13Listed for sale$990,000$327
2023-12-28Sold$700,000$231
2021-02-22Sold$500,000$165
2012-08-19Listing removed$300,000$99
2012-07-12Listed for sale$300,000$99
2012-05-02Sold$297,000$98
2011-11-09Price change$300,000$99
2011-10-21Price change$315,000$104
2011-10-07Listed for sale$320,000$106
2003-05-15Sold$254,000$84
1998-12-03Sold$183,990$61

Tax History

YearProperty TaxTax Assessment
2025$4,189.22$64,130
2024$4,081.54$68,010
2023$3,398.7$37,853
2022$3,426.26$42,620
2021$3,346.22$41,200
2020$3,361.24$37,580
2019$3,238.88$33,900
2018$3,238.88$32,830
2017$3,093.28$31,670
2016$2,824.18$32,710
2015$2,628.56$29,650
2014$0$24,400
2013$0$22,760
2012$0$22,760
2011$0$24,470
2010$0$28,470
2009$0$36,410
2008$0$40,650
2007$0$37,450
2006$0$22,600
2005$0$21,700
2004$0$20,750
2003$0$20,750
2002$0$17,750
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
4
Sq Ft
3,031
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $990,000Rent Basis: Observed Comp Model ($4,398/mo)State Tax Benchmark: 0.62% (AZ)Hazard Reserve: $289/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.35%

NOI: $33,193/yr

Cash-on-Cash Yield
-12.5%

On $227,700 invested

DSCR Ratio
0.54x

Negative debt coverage

5-Yr Leveraged ROI
+31.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.62% of basis)-$331/mo
Homeowner / Hazard Insurance-$289/mo
Vacancy Reserve (5% of rent)-$220/mo
Repairs & Maintenance (10% of rent)-$440/mo
Property Management (8% of rent)-$352/mo
Total Pure Operating Expenses-$1,632/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,398/mo
Less: Operating Expenses-$1,632/mo
Net Operating Income (NOI)+$2,766/mo
Less: Debt Service (30yr @ 6.75%)-$5,137/mo
Net Cash Flow
$-2,371/mo
$-28,449/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Phoenix.