OFF_MARKETGood Deal7 days on market

12482 Mountain Plover Rd

12482 Mountain Plover Rd, Weeki Wachee, FL 34614, Weeki Wachee, FL 34614
$265,000
Zestimate®:$262,800

Listing Price

Property image 1
12482 Mountain Plover Rd, Weeki Wachee, FL 34614
Loc: Weeki Wachee, FL
Days Listed
7
Tax Assessed
$151k
Zestimate®
$263k
Market Rate
Lot Size
0.46 acres
Rent Estimate
$1,796/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Winding Waters K-8

PK-8
0.9 mi away
3

Weeki Wachee High School

9-12
1.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.18%
Total ROI
20.6%
Cash Flow
$25/mo
DSCR
1.02
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-09Sold$265,000$263
2026-07-08Contingent$259,500$257
2026-06-11Pending sale$259,500$257
2026-04-27Price change$259,500$257
2026-04-09Price change$264,500$262
2026-03-12Listed for sale$265,000$263
2023-10-13Sold$255,000$253
2023-08-25Pending sale$255,000$253
2023-08-17Listed for sale$255,000$253

Tax History

YearProperty TaxTax Assessment
2024$0$151,487
2023$395.76$22,880
2022$429.55$20,800
2021$269.29$8,785
2020$240.29$7,986
2019$145.59$7,260
2018$103.98$7,000
2017$175.02$6,000
2016$175.02$4,000
2015$138.85$4,000
2014$134$4,000
2013$64.47$4,000
2012$61.37$4,000
2011$75.53$5,000
2010$0$8,000
2009$177.84$11,800
2008$430.38$28,000
2006$463.68$26,600
2005$0$8,200
2004$82.91$4,400
2003$68.93$3,600
2002$65.31$3,400
2001$68.27$3,600
2000$80.87$4,200
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,008
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $265,000Rent Basis: Observed Comp Model ($1,796/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $150/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.02%

NOI: $13,310/yr

Cash-on-Cash Yield
-5.2%

On $60,950 invested

DSCR Ratio
0.81x

Negative debt coverage

5-Yr Leveraged ROI
+68.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$124/mo
Homeowner / Hazard Insurance-$150/mo
Vacancy Reserve (5% of rent)-$90/mo
Repairs & Maintenance (10% of rent)-$180/mo
Property Management (8% of rent)-$144/mo
Total Pure Operating Expenses-$687/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,796/mo
Less: Operating Expenses-$687/mo
Net Operating Income (NOI)+$1,109/mo
Less: Debt Service (30yr @ 6.75%)-$1,375/mo
Net Cash Flow
$-266/mo
$-3,190/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Weeki Wachee.