OFF_MARKETGood Deal3 days on market

10408 Butia Pl

10408 Butia Pl, Tampa, FL 33618, Tampa, FL 33618
$799,900
Zestimate®:$750,700

Listing Price

Property image 1
10408 Butia Pl, Tampa, FL 33618
Loc: Tampa, FL
Days Listed
3
Tax Assessed
$496k
Zestimate®
$751k
Market Rate
Lot Size
0.28 acres
Rent Estimate
$3,759/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Carrollwood Elementary School

PK-8
0.5 mi away
2

Chamberlain High School

9-12
2.3 mi away
Haven Underwritten Market·Prime (>= 1.25x)

Tampa, FL Investment Analysis (2026)

Cap Rate Range: 5.8% - 6.9% · Median Rent: $2,600/mo · Effective Tax: 0.91%

Open Tampa Market Underwrite

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.37%
Total ROI
21.5%
Cash Flow
$203/mo
DSCR
1.05
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-08Sold$750,000$312
2026-04-20Pending sale$759,900$316
2026-04-17Price change$759,900$316
2026-04-09Price change$769,900$320
2026-03-30Price change$779,900$324
2026-03-12Listed for sale$799,900$333
2025-12-31Sold$528,000$220
2025-12-18Pending sale$550,000$229
2025-12-12Price change$550,000$229
2025-11-12Price change$600,000$249
2025-10-20Price change$650,000$270
2025-10-17Listed for sale$690,000$287
2025-09-21Listing removed$750,000$312
2025-08-24Price change$750,000$312
2025-08-21Price change$775,000$322
2025-08-05Price change$799,999$333
2025-06-20Listed for sale$800,000$333

Tax History

YearProperty TaxTax Assessment
2025$9,377.03$495,575
2024$8,711.52$483,225
2023$4,191.6$221,226
2022$4,073.61$214,783
2021$3,385.34$184,442
2020$3,297.23$181,895
2019$3,195.55$177,805
2018$3,195.55$174,490
2017$3,396.37$255,606
2016$3,354.34$167,386
2015$3,316.49$166,222
2014$3,320.02$164,903
2013$3,320.02$159,934
2012$3,257.82$157,261
2011$3,170.55$152,681
2010$3,103.08$150,425
2009$2,909.27$146,470
2008$2,903.79$146,324
2007$2,934.78$141,695
2006$3,207.78$138,239
2005$3,121.09$134,213
2004$0$122,059
2003$0$119,783
2002$0$116,976
2001$0$115,134
2000$2,612.4$128,270
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
2,405
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $799,900Rent Basis: Observed Comp Model ($3,759/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $400/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.13%

NOI: $25,077/yr

Cash-on-Cash Yield
-13.4%

On $183,977 invested

DSCR Ratio
0.50x

Negative debt coverage

5-Yr Leveraged ROI
+27.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$405/mo
Homeowner / Hazard Insurance-$400/mo
Vacancy Reserve (5% of rent)-$188/mo
Repairs & Maintenance (10% of rent)-$376/mo
Property Management (8% of rent)-$301/mo
Total Pure Operating Expenses-$1,669/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,759/mo
Less: Operating Expenses-$1,669/mo
Net Operating Income (NOI)+$2,090/mo
Less: Debt Service (30yr @ 6.75%)-$4,151/mo
Net Cash Flow
$-2,061/mo
$-24,730/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Tampa.

10408 Butia Pl | Tampa, FL | Haven AI Analysis | Haven by ScoutHavens