OFF_MARKETRisky Deal6 days on market

694 N Tigertail Rd

694 N Tigertail Rd, Los Angeles, CA 90049, Los Angeles, CA 90049
$23,995,000
Zestimate®:$18,262,900

Listing Price

Property image 1
694 N Tigertail Rd, Los Angeles, CA 90049
Loc: Los Angeles, CA
Days Listed
6
Tax Assessed
$4503k
Zestimate®
$18263k
Market Rate
Lot Size
0.39 acres
Rent Estimate
$23,847/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Kenter Canyon Elementary School

K-5
0.5 mi away
9

Paul Revere Middle School

6-8
1.4 mi away
9

Palisades Charter High School

9-12
3.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
0.85%
Total ROI
-6.1%
Cash Flow
$-104,384/mo
DSCR
0.14
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-23Listing removed$19,995,000$4,985
2026-05-29Listed for sale$19,995,000$4,985
2026-05-29Contingent$19,995,000$4,985
2026-05-11Price change$19,995,000$4,985
2026-03-09Listed for sale$23,995,000$5,982
2023-11-22Listing removed$0
2023-10-06Price change$7,350,000$1,832
2023-07-21Listed for sale$7,650,000$1,907
2023-06-02Listing removed$5,300,000$1,321
2022-12-01Listing removed$0
2022-06-24Listed for rent$25,000$6
2022-06-01Sold$5,200,000$1,296
2022-05-19Pending sale$5,300,000$1,321
2022-04-05Contingent$5,300,000$1,321
2022-03-25Listed for sale$5,300,000$1,321

Tax History

YearProperty TaxTax Assessment
2026$0$4,502,917
2025$53,090.02$4,414,625
2024$65,511.25$5,410,184
2023$69,426.73$5,304,102
2022$61,598.05$393,598
2021$5,025.02$385,881
2020$5,067.25$381,925
2019$5,067.25$374,438
2018$4,735.31$367,097
2017$4,735.31$359,900
2016$4,638.91$352,844
2015$4,490.37$347,545
2014$4,454.77$340,738
2012$0$332,549
2011$0$299,080
2010$0$296,846
2009$0$297,552
2008$0$291,719
2007$0$286,000
2006$0$280,393
2005$0$280,393
2004$0$269,507
2003$0$264,569
2002$0$259,383
2000$0$249,312
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
6
Baths
8
Sq Ft
10,604
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $23,995,000Rent Basis: Observed Comp Model ($23,847/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $11,998/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
0.18%

NOI: $42,598/yr

Cash-on-Cash Yield
-26.3%

On $5,518,850 invested

DSCR Ratio
0.03x

Negative debt coverage

5-Yr Leveraged ROI
+-37.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$2,814/mo
Homeowner / Hazard Insurance-$11,998/mo
Vacancy Reserve (5% of rent)-$1,192/mo
Repairs & Maintenance (10% of rent)-$2,385/mo
Property Management (8% of rent)-$1,908/mo
Total Pure Operating Expenses-$20,297/mo
Net Investor Cash Flow
Gross Scheduled Rent+$23,847/mo
Less: Operating Expenses-$20,297/mo
Net Operating Income (NOI)+$3,550/mo
Less: Debt Service (30yr @ 6.75%)-$124,505/mo
Net Cash Flow
$-120,955/mo
$-1,451,460/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.