OFF_MARKETRisky Deal3 days on market

5007 Almaden Dr

5007 Almaden Dr, Los Angeles, CA 90042, Los Angeles, CA 90042
$1,069,000
Zestimate®:$1,595,500$526,500 Under Market

Listing Price

Property image 1
5007 Almaden Dr, Los Angeles, CA 90042
Loc: Los Angeles, CA
Days Listed
3
Tax Assessed
$495k
Zestimate®
$1596k
33% Under Valued
Lot Size
0.31 acres
Rent Estimate
$4,839/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Buchanan Street Elementary School

K-5
0.4 mi away
4

Benjamin Franklin Senior High School

6-12
0.8 mi away
7

Luther Burbank Middle School

6-8
1.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.36%
Total ROI
6.5%
Cash Flow
$-2,408/mo
DSCR
0.55
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-23Sold$1,600,000$915
2026-03-28Contingent$1,069,000$611
2026-03-12Listed for sale$1,069,000$611
2022-04-26Listing removed$0
2022-04-13Listed for rent$4,200$2

Tax History

YearProperty TaxTax Assessment
2026$0$494,976
2025$5,989.57$485,271
2024$5,921.58$475,757
2023$5,808.31$466,429
2022$5,540.5$457,284
2021$5,469.69$448,319
2020$5,521.55$443,723
2019$5,521.55$435,023
2018$5,235.41$426,495
2017$5,235.41$418,133
2016$5,119.29$409,936
2015$4,998.7$403,779
2014$4,950.26$395,870
2012$0$386,355
2011$0$378,780
2010$0$375,950
2009$0$376,845
2008$0$369,457
2007$0$362,213
2006$0$355,112
2005$0$355,112
2004$0$341,325
2003$0$335,070
2002$0$328,500
2000$0$118,932
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
1,749
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,069,000Rent Basis: Observed Comp Model ($4,839/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $535/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.23%

NOI: $34,580/yr

Cash-on-Cash Yield
-13.0%

On $245,870 invested

DSCR Ratio
0.52x

Negative debt coverage

5-Yr Leveraged ROI
+29.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$309/mo
Homeowner / Hazard Insurance-$535/mo
Vacancy Reserve (5% of rent)-$242/mo
Repairs & Maintenance (10% of rent)-$484/mo
Property Management (8% of rent)-$387/mo
Total Pure Operating Expenses-$1,957/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,839/mo
Less: Operating Expenses-$1,957/mo
Net Operating Income (NOI)+$2,882/mo
Less: Debt Service (30yr @ 6.75%)-$5,547/mo
Net Cash Flow
$-2,665/mo
$-31,982/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.