OFF_MARKETRisky Deal6 days on market

23134 Collins St

23134 Collins St, Woodland Hills, CA 91367, Woodland Hills, CA 91367
$3,499,999
Zestimate®:$3,227,600

Listing Price

Property image 1
23134 Collins St, Woodland Hills, CA 91367
Loc: Woodland Hills, CA
Days Listed
6
Tax Assessed
$1590k
Zestimate®
$3228k
Market Rate
Lot Size
0.54 acres
Rent Estimate
$7,539/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

Woodlake Elementary Community Charter School

K-5
0.2 mi away
8

George Ellery Hale Charter Academy

6-8
0.9 mi away
8

El Camino Real Senior High School

9-12
0.7 mi away
Local Investment Market Context

Woodland Hills (Los Angeles County)

Typical Cap Rate: 4.5% - 5.8% · Avg Rent: $4,500 - $8,200 · Median: $1,350,000

View Woodland Hills Report

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
1.76%
Total ROI
-1.6%
Cash Flow
$-12,572/mo
DSCR
0.29
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2025-07-09Listing removed$3,499,999$1,081
2025-06-29Listed for sale$3,499,999$1,081
2015-09-04Sold$1,317,500$407
2015-08-01Pending sale$1,399,000$432
2015-07-11Listed for sale$1,399,000$432
2014-11-25Sold$790,000$244

Tax History

YearProperty TaxTax Assessment
2026$0$1,590,234
2025$19,107.77$1,559,054
2024$18,925.37$1,528,485
2023$18,561.42$1,498,516
2022$17,703.51$1,469,134
2021$17,482.82$1,440,329
2020$17,659.57$1,425,561
2019$17,659.57$1,397,609
2018$16,742.81$1,370,206
2017$16,742.81$1,343,340
2016$16,377.3$1,317,000
2015$15,998.98$790,000
2014$8,963.97$709,094
2012$0$692,051
2011$0$678,482
2010$0$673,412
2009$0$675,013
2008$0$661,779
2007$0$648,803
2006$0$636,082
2005$0$636,082
2004$0$611,384
2003$0$600,180
2002$0$588,413
2000$0$518,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
4
Sq Ft
4,812
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $3,499,999Rent Basis: Observed Comp Model ($7,539/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $1,750/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
1.05%

NOI: $36,734/yr

Cash-on-Cash Yield
-22.5%

On $805,000 invested

DSCR Ratio
0.17x

Negative debt coverage

5-Yr Leveraged ROI
+-18.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$994/mo
Homeowner / Hazard Insurance-$1,750/mo
Vacancy Reserve (5% of rent)-$377/mo
Repairs & Maintenance (10% of rent)-$754/mo
Property Management (8% of rent)-$603/mo
Total Pure Operating Expenses-$4,478/mo
Net Investor Cash Flow
Gross Scheduled Rent+$7,539/mo
Less: Operating Expenses-$4,478/mo
Net Operating Income (NOI)+$3,061/mo
Less: Debt Service (30yr @ 6.75%)-$18,161/mo
Net Cash Flow
$-15,100/mo
$-181,195/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Woodland Hills.