OFF_MARKETNeutral Deal7 days on market

2410 N 2nd St

2410 N 2nd St, Harrisburg, PA 17110, Harrisburg, PA 17110
$275,000
Zestimate®:$250,900

Listing Price

Property image 1
2410 N 2nd St, Harrisburg, PA 17110
Loc: Harrisburg, PA
Days Listed
7
Tax Assessed
$92k
Zestimate®
$251k
Market Rate
Lot Size
2,178 sqft
Rent Estimate
$2,326/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Steele School

K-5
0.4 mi away
4

Camp Curtin School

6-8
0.7 mi away
1

Harrisburg High School

9-12
3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.85%
Total ROI
107.8%
Cash Flow
$143/mo
DSCR
1.10
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-09Sold$249,000$99
2026-05-29Pending sale$260,000$103
2026-05-17Listed for sale$260,000$103
2026-04-26Pending sale$260,000$103
2026-04-03Price change$260,000$103
2026-03-09Listed for sale$275,000$109
2023-11-13Sold$260,000$103
2023-09-27Pending sale$249,900$99
2023-09-21Listed for sale$249,900$99
2017-07-13Sold$167,000$66
2017-06-05Pending sale$169,900$67
2017-01-27Listed for sale$169,900$67
2014-11-13Sold$133,000$53
2014-08-20Listed for sale$138,000$55
2004-07-12Sold$148,000$59

Tax History

YearProperty TaxTax Assessment
2026$4,300.75$91,800
2025$4,300.75$91,800
2023$4,300.75$91,800
2022$4,300.75$91,800
2021$4,208.95$91,800
2020$663.35$91,800
2019$663.35$91,800
2018$0$91,800
2017$3,363.84$91,800
2016$0$91,800
2015$0$91,800
2014$0$91,800
2013$0$91,800
2012$0$91,800
2011$0$91,800
2010$0$91,800
2008$0$91,800
2007$0$91,800
2006$0$91,800
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
2,525
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $275,000Rent Basis: Observed Comp Model ($2,326/mo)State Tax Benchmark: 1.58% (PA)Hazard Reserve: $100/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.85%

NOI: $18,842/yr

Cash-on-Cash Yield
2.7%

On $63,250 invested

DSCR Ratio
1.10x

Tight qualification

5-Yr Leveraged ROI
+107.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.58% of basis)-$121/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$116/mo
Repairs & Maintenance (10% of rent)-$233/mo
Property Management (8% of rent)-$186/mo
Total Pure Operating Expenses-$756/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,326/mo
Less: Operating Expenses-$756/mo
Net Operating Income (NOI)+$1,570/mo
Less: Debt Service (30yr @ 6.75%)-$1,427/mo
Net Cash Flow
$143/mo
$1,719/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Harrisburg.