OFF_MARKETRisky Deal39 days on market

801 N Mountain Rd

801 N Mountain Rd, Harrisburg, PA 17112, Harrisburg, PA 17112
$249,900
Zestimate®:$230,000

Listing Price

Property image 1
801 N Mountain Rd, Harrisburg, PA 17112
Loc: Harrisburg, PA
Days Listed
39
Tax Assessed
$48k
Zestimate®
$230k
Market Rate
Lot Size
8,276 sqft
Rent Estimate
$1,619/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Linglestown El School

K-5
0.3 mi away
5

Linglestown Middle School

6-8
0.4 mi away
5

Central Dauphin Senior High School

9-12
2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.20%
Total ROI
71.9%
Cash Flow
$-213/mo
DSCR
0.84
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-11Listed for sale$229,900$228
2026-07-02Pending sale$229,900$228
2026-06-07Price change$229,900$228
2026-05-18Price change$239,900$238
2026-04-28Listed for sale$249,900$248
2026-04-14Pending sale$249,900$248
2026-03-12Price change$249,900$248
2026-02-05Listed for sale$259,900$258
2020-02-25Sold$155,000$154
2019-12-20Price change$154,999$154
2019-12-16Price change$157,999$157
2019-12-06Price change$159,999$159
2019-11-23Price change$167,997$167
2019-11-08Price change$169,997$169
2019-11-01Price change$172,995$172
2019-10-18Price change$174,995$174
2019-10-11Price change$178,980$178
2019-10-01Listed for sale$179,900$178
2019-06-11Sold$74,000$73
2019-04-12Price change$89,900$89
2018-08-24Listed for sale$119,900$119

Tax History

YearProperty TaxTax Assessment
2026$1,469.16$47,900
2025$1,390.29$47,900
2023$1,289.54$47,900
2022$1,289.54$47,900
2021$1,281.15$47,900
2020$444.64$47,900
2019$439.53$47,900
2018$1,233.1$47,900
2017$0$47,900
2016$0$47,900
2015$0$47,900
2014$0$47,900
2013$0$47,900
2012$0$47,900
2011$0$47,900
2010$0$47,900
2008$0$47,900
2007$0$47,900
2006$0$47,900
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
1
Sq Ft
1,008
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $249,900Rent Basis: Observed Comp Model ($1,619/mo)State Tax Benchmark: 1.58% (PA)Hazard Reserve: $100/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.20%

NOI: $13,003/yr

Cash-on-Cash Yield
-4.4%

On $57,477 invested

DSCR Ratio
0.84x

Negative debt coverage

5-Yr Leveraged ROI
+71.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.58% of basis)-$63/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$81/mo
Repairs & Maintenance (10% of rent)-$162/mo
Property Management (8% of rent)-$130/mo
Total Pure Operating Expenses-$535/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,619/mo
Less: Operating Expenses-$535/mo
Net Operating Income (NOI)+$1,084/mo
Less: Debt Service (30yr @ 6.75%)-$1,297/mo
Net Cash Flow
$-213/mo
$-2,557/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Harrisburg.