OFF_MARKETRisky Deal11 days on market

2308 Cypress Dr

2308 Cypress Dr, Harrisburg, PA 17110, Harrisburg, PA 17110
$470,000
Zestimate®:$449,200

Listing Price

Property image 1
2308 Cypress Dr, Harrisburg, PA 17110
Loc: Harrisburg, PA
Days Listed
11
Tax Assessed
$148k
Zestimate®
$449k
Market Rate
Lot Size
0.34 acres
Rent Estimate
$2,550/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

N/A

Sara Lindemuth El School

K-2
0.8 mi away
4

Susquehanna Twp Middle School

6-8
2.2 mi away
5

Susquehanna Twp High School

9-12
1.1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.17%
Total ROI
49.4%
Cash Flow
$-807/mo
DSCR
0.67
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-17Sold$448,000$193
2026-06-22Pending sale$468,500$202
2026-05-13Listed for sale$468,500$202
2026-05-05Contingent$468,500$202
2026-04-27Price change$468,500$202
2026-03-05Listed for sale$470,000$202
2025-10-01Listing removed$465,000$200
2025-09-20Price change$465,000$200
2025-06-29Price change$468,500$202
2025-05-05Listed for sale$470,000$202
2025-03-25Pending sale$470,000$202
2025-03-25Contingent$470,000$202
2025-03-16Listed for sale$470,000$202

Tax History

YearProperty TaxTax Assessment
2026$5,671.04$147,600
2025$5,362.84$147,600
2023$4,746.58$147,600
2022$4,636.1$147,600
2021$4,578.35$147,600
2020$1,753.62$147,600
2019$1,716.72$147,600
2018$1,631.85$147,600
2017$0$147,600
2016$0$147,600
2015$0$147,600
2014$0$147,600
2013$0$147,600
2012$0$147,600
2011$0$147,600
2010$0$147,600
2008$0$147,600
2007$0$147,600
2006$0$147,600
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
2,321
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $470,000Rent Basis: Observed Comp Model ($2,550/mo)State Tax Benchmark: 1.58% (PA)Hazard Reserve: $137/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.17%

NOI: $19,586/yr

Cash-on-Cash Yield
-9.0%

On $108,100 invested

DSCR Ratio
0.67x

Negative debt coverage

5-Yr Leveraged ROI
+49.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.58% of basis)-$194/mo
Homeowner / Hazard Insurance-$137/mo
Vacancy Reserve (5% of rent)-$128/mo
Repairs & Maintenance (10% of rent)-$255/mo
Property Management (8% of rent)-$204/mo
Total Pure Operating Expenses-$918/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,550/mo
Less: Operating Expenses-$918/mo
Net Operating Income (NOI)+$1,632/mo
Less: Debt Service (30yr @ 6.75%)-$2,439/mo
Net Cash Flow
$-807/mo
$-9,679/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Harrisburg.