OFF_MARKETRisky Deal130 days on market

2304 N 2nd St

2304 N 2nd St, Harrisburg, PA 17110, Harrisburg, PA 17110
$369,890
Zestimate®:$363,000

Listing Price

Property image 1
2304 N 2nd St, Harrisburg, PA 17110
Loc: Harrisburg, PA
Days Listed
130
Tax Assessed
$145k
Zestimate®
$363k
Market Rate
Lot Size
4,792 sqft
Rent Estimate
$2,632/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

3

Steele School

K-5
0.5 mi away
4

Camp Curtin School

6-8
0.8 mi away
1

Harrisburg High School

9-12
2.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.60%
Total ROI
80.7%
Cash Flow
$-192/mo
DSCR
0.90
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-01Listing removed$369,890$110
2026-02-26Price change$369,890$110
2026-02-18Listed for sale$369,990$110
2026-02-09Pending sale$369,990$110
2026-01-25Price change$369,990$110
2026-01-06Price change$399,990$119
2025-11-06Listed for sale$450,000$133
2020-12-23Sold$269,500$80
2020-11-13Pending sale$260,000$77
2020-10-30Price change$260,000$77
2020-09-29Pending sale$255,000$76
2020-08-26Price change$255,000$76
2020-07-27Price change$250,000$74
2020-07-20Listed for sale$265,000$79
2019-07-18Listing removed$260,000$77
2019-07-05Price change$260,000$77
2019-06-28Price change$270,000$80
2019-06-15Listed for sale$280,000$83
2017-01-31Listing removed$2,000$1
2017-01-13Listed for rent$2,000$1
2016-10-21Listing removed$270,000$80
2016-08-24Price change$270,000$80
2016-06-14Listing removed$2,000$1
2016-06-14Listed for sale$275,000$82
2014-03-28Sold$270,000$80

Tax History

YearProperty TaxTax Assessment
2026$6,658.28$145,100
2025$6,658.28$145,100
2023$6,658.28$145,100
2022$6,658.28$145,100
2021$6,513.18$145,100
2020$1,048.5$145,100
2019$1,048.5$145,100
2018$0$145,100
2017$5,177.39$145,100
2016$0$145,100
2015$0$145,100
2014$0$145,100
2013$0$145,100
2012$0$145,100
2011$0$145,100
2010$0$145,100
2008$0$145,100
2007$0$145,100
2006$0$145,100
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
4
Sq Ft
4,276
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $369,890Rent Basis: Observed Comp Model ($2,632/mo)State Tax Benchmark: 1.58% (PA)Hazard Reserve: $108/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.60%

NOI: $20,731/yr

Cash-on-Cash Yield
-2.7%

On $85,075 invested

DSCR Ratio
0.90x

Negative debt coverage

5-Yr Leveraged ROI
+80.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.58% of basis)-$191/mo
Homeowner / Hazard Insurance-$108/mo
Vacancy Reserve (5% of rent)-$132/mo
Repairs & Maintenance (10% of rent)-$263/mo
Property Management (8% of rent)-$211/mo
Total Pure Operating Expenses-$904/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,632/mo
Less: Operating Expenses-$904/mo
Net Operating Income (NOI)+$1,728/mo
Less: Debt Service (30yr @ 6.75%)-$1,919/mo
Net Cash Flow
$-192/mo
$-2,300/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Harrisburg.