OFF_MARKETRisky Deal114 days on market

6112 Linglestown Rd

6112 Linglestown Rd, Harrisburg, PA 17112, Harrisburg, PA 17112
$450,000
Zestimate®:$427,900

Listing Price

Property image 1
6112 Linglestown Rd, Harrisburg, PA 17112
Loc: Harrisburg, PA
Days Listed
114
Tax Assessed
$182k
Zestimate®
$428k
Market Rate
Lot Size
0.67 acres
Rent Estimate
$2,542/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Linglestown El School

K-5
0.7 mi away
5

Linglestown Middle School

6-8
0.6 mi away
5

Central Dauphin Senior High School

9-12
1.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.23%
Total ROI
50.8%
Cash Flow
$-749/mo
DSCR
0.68
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-18Sold$425,000$188
2026-03-21Pending sale$450,000$199
2025-12-18Listed for sale$450,000$199
2025-12-05Pending sale$450,000$199
2025-11-22Listed for sale$450,000$199

Tax History

YearProperty TaxTax Assessment
2026$5,594.46$182,400
2025$5,294.14$182,400
2023$4,910.46$182,400
2022$4,910.46$182,400
2021$4,878.54$182,400
2020$1,693.13$182,400
2019$1,673.7$182,400
2018$4,695.56$182,400
2017$0$182,400
2016$0$182,400
2015$0$182,400
2014$0$182,400
2013$0$182,400
2012$0$182,400
2011$0$182,400
2010$0$182,400
2008$0$182,400
2007$0$182,400
2006$0$182,400
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
4
Sq Ft
2,260
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $450,000Rent Basis: Observed Comp Model ($2,542/mo)State Tax Benchmark: 1.58% (PA)Hazard Reserve: $131/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.23%

NOI: $19,034/yr

Cash-on-Cash Yield
-8.7%

On $103,500 invested

DSCR Ratio
0.68x

Negative debt coverage

5-Yr Leveraged ROI
+50.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1.58% of basis)-$240/mo
Homeowner / Hazard Insurance-$131/mo
Vacancy Reserve (5% of rent)-$127/mo
Repairs & Maintenance (10% of rent)-$254/mo
Property Management (8% of rent)-$203/mo
Total Pure Operating Expenses-$956/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,542/mo
Less: Operating Expenses-$956/mo
Net Operating Income (NOI)+$1,586/mo
Less: Debt Service (30yr @ 6.75%)-$2,335/mo
Net Cash Flow
$-749/mo
$-8,985/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Harrisburg.

6112 Linglestown Rd | Harrisburg, PA | Haven AI Analysis | Haven by ScoutHavens