OFF_MARKETGood Deal11 days on market

2640 SW 13th Avenue

2640 SW 13th Avenue, Fort Lauderdale, FL 33315, Fort Lauderdale, FL 33315
$489,000
Zestimate®:$467,100

Listing Price

Property image 1
2640 SW 13th Avenue, Fort Lauderdale, FL 33315
Loc: Fort Lauderdale, FL
Days Listed
11
Tax Assessed
$356k
Zestimate®
$467k
Market Rate
Lot Size
6,120 sqft
Rent Estimate
$3,625/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

Croissant Park Elementary School

PK-5
0.9 mi away
5

New River Middle School

6-8
1.8 mi away
5

Stranahan High School

9-12
1.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.26%
Total ROI
25.9%
Cash Flow
$485/mo
DSCR
1.20
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-22Sold$465,000$385
2026-04-10Price change$465,000$385
2026-03-23Price change$475,000$393
2026-03-06Listed for sale$489,000$405
2026-03-03Listing removed$499,900$414
2025-11-25Price change$499,900$414
2025-09-30Price change$525,000$435
2025-08-09Listed for sale$535,000$443
2022-12-28Sold$450,000$373
2022-12-09Listed for sale$459,900$381
2022-05-06Sold$340,000$281
2022-04-04Pending sale$325,000$269
2022-03-31Listed for sale$325,000$269
2021-03-24Listing removed$0
2018-01-02Listing removed$1,650$1
2017-12-30Listed for rent$1,650$1
2014-04-08Listing removed$1,100$1
2014-01-14Listed for rent$1,100$1

Tax History

YearProperty TaxTax Assessment
2025$6,583.65$356,370
2024$7,460.09$367,000
2023$7,019.94$340,000
2022$5,675.81$272,200
2021$5,169.83$247,460
2020$4,719.94$224,970
2019$3,085.21$130,530
2018$3,085.21$169,170
2017$2,733.75$107,890
2016$2,485.77$98,090
2015$2,333.39$89,180
2014$1,877.82$81,080
2013$1,877.82$73,710
2012$1,523.15$68,880
2011$1,863.07$86,040
2010$2,444.73$112,540
2009$3,418.03$165,290
2008$4,359.39$214,210
2007$785.49$60,380
2006$828.77$58,910
2005$0$57,200
2004$836.03$55,540
2003$771.72$54,510
2002$737.25$53,240
2001$529.06$52,410
2000$491.36$0
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,208
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $489,000Rent Basis: Observed Comp Model ($3,625/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $245/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.53%

NOI: $27,063/yr

Cash-on-Cash Yield
-3.0%

On $112,470 invested

DSCR Ratio
0.89x

Negative debt coverage

5-Yr Leveraged ROI
+79.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$291/mo
Homeowner / Hazard Insurance-$245/mo
Vacancy Reserve (5% of rent)-$181/mo
Repairs & Maintenance (10% of rent)-$363/mo
Property Management (8% of rent)-$290/mo
Total Pure Operating Expenses-$1,370/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,625/mo
Less: Operating Expenses-$1,370/mo
Net Operating Income (NOI)+$2,255/mo
Less: Debt Service (30yr @ 6.75%)-$2,537/mo
Net Cash Flow
$-282/mo
$-3,385/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Fort Lauderdale.