OFF_MARKETRisky Deal3 days on market
6717 Lehigh Ave
6717 Lehigh Ave, Harrisburg, PA 17111, Harrisburg, PA 17111
6717 Lehigh Ave, Harrisburg, PA 17111
Loc: Harrisburg, PA
Days Listed
3
Tax Assessed
$83k
Zestimate®
$205k
17% Under Valued
Lot Size
9,583 sqft
Rent Estimate
$1,355/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.89%
Total ROI
86.9%
Cash Flow
$-48/mo
DSCR
0.95
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $169,900Rent Basis: Observed Comp Model ($1,355/mo)State Tax Benchmark: 1.58% (PA)Hazard Reserve: $100/mo
Haven ScoreRisky
2/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
5.89%
NOI: $10,009/yr
Cash-on-Cash Yield
-1.5%
On $39,077 invested
DSCR Ratio
0.95x
Negative debt coverage
5-Yr Leveraged ROI
+86.9%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (1.58% of basis)-$109/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$68/mo
Repairs & Maintenance (10% of rent)-$136/mo
Property Management (8% of rent)-$108/mo
Total Pure Operating Expenses-$521/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,355/mo
Less: Operating Expenses-$521/mo
Net Operating Income (NOI)+$834/mo
Less: Debt Service (30yr @ 6.75%)-$882/mo
Net Cash Flow
$-48/mo
$-570/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Harrisburg.