OFF_MARKETGood Deal5 days on market
6900 Huntingdon St
6900 Huntingdon St, Harrisburg, PA 17111, Harrisburg, PA 17111
6900 Huntingdon St, Harrisburg, PA 17111
Loc: Harrisburg, PA
Days Listed
5
Tax Assessed
$85k
Zestimate®
$220k
Market Rate
Lot Size
7,405 sqft
Rent Estimate
$2,445/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
6
Rutherford El School
K-5
0.3 mi away
4
Central Dauphin East Middle School
6-8
1.9 mi away
2
Central Dauphin East Senior High School
9-12
2.1 mi away
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.57%
Total ROI
123.3%
Cash Flow
$296/mo
DSCR
1.22
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-09-01 | Listing removed | $2,550 | $1 |
| 2026-08-23 | Listed for rent | $2,550 | $1 |
| 2026-08-22 | Pending sale | $230,000 | $132 |
| 2026-08-21 | Sold | $220,000 | $126 |
| 2026-08-05 | Contingent | $245,000 | $141 |
| 2026-08-03 | Listed for sale | $245,000 | $141 |
| 2026-08-03 | Contingent | $245,000 | $141 |
| 2026-07-19 | Price change | $245,000 | $141 |
| 2026-06-05 | Price change | $265,000 | $152 |
| 2026-05-28 | Pending sale | $264,000 | $152 |
| 2026-05-06 | Contingent | $264,000 | $152 |
| 2026-04-21 | Price change | $265,000 | $152 |
| 2026-04-13 | Price change | $250,000 | $144 |
| 2026-04-01 | Price change | $265,000 | $152 |
| 2026-03-25 | Listed for sale | $275,000 | $158 |
| 2026-03-23 | Contingent | $275,000 | $158 |
| 2026-03-11 | Listed for sale | $265,000 | $152 |
| 2026-02-01 | Listing removed | $349,000 | $201 |
| 2025-11-12 | Listed for sale | $349,000 | $201 |
| 2025-11-04 | Listing removed | $349,000 | $201 |
| 2025-10-08 | Price change | $349,000 | $201 |
| 2025-09-13 | Price change | $365,000 | $210 |
| 2025-08-22 | Price change | $399,000 | $229 |
| 2025-08-12 | Listed for sale | $420,000 | $241 |
| 2020-06-01 | Listing removed | $135,000 | $78 |
| 2020-05-20 | Listed for sale | $135,000 | $78 |
| 2006-04-04 | Sold | $124,000 | $71 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2026 | $2,676.12 | $85,000 |
| 2025 | $2,536.16 | $85,000 |
| 2023 | $2,408.66 | $85,000 |
| 2022 | $2,408.66 | $85,000 |
| 2021 | $2,408.66 | $85,000 |
| 2020 | $924.24 | $85,000 |
| 2019 | $934.14 | $85,000 |
| 2018 | $2,342.36 | $85,000 |
| 2017 | $0 | $85,000 |
| 2016 | $0 | $85,000 |
| 2015 | $0 | $85,000 |
| 2014 | $0 | $85,000 |
| 2013 | $0 | $85,000 |
| 2012 | $0 | $85,000 |
| 2011 | $0 | $85,000 |
| 2010 | $0 | $85,000 |
| 2008 | $0 | $85,000 |
| 2007 | $0 | $85,000 |
| 2006 | $0 | $85,000 |
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $265,000Rent Basis: Observed Comp Model ($2,445/mo)State Tax Benchmark: 1.58% (PA)Hazard Reserve: $100/mo
Haven ScoreGood
7/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
7.57%
NOI: $20,049/yr
Cash-on-Cash Yield
5.8%
On $60,950 invested
DSCR Ratio
1.22x
Tight qualification
5-Yr Leveraged ROI
+123.3%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (1.58% of basis)-$112/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$122/mo
Repairs & Maintenance (10% of rent)-$245/mo
Property Management (8% of rent)-$196/mo
Total Pure Operating Expenses-$774/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,445/mo
Less: Operating Expenses-$774/mo
Net Operating Income (NOI)+$1,671/mo
Less: Debt Service (30yr @ 6.75%)-$1,375/mo
Net Cash Flow
$296/mo
$3,548/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Harrisburg.