OFF_MARKETRisky Deal3 days on market

2780 Long Putt Ct

2780 Long Putt Ct, Palm Harbor, FL 34683, Palm Harbor, FL 34683
$1,525,000
Zestimate®:$1,416,500

Listing Price

Property image 1
2780 Long Putt Ct, Palm Harbor, FL 34683
Loc: Palm Harbor, FL
Days Listed
3
Tax Assessed
$1027k
Zestimate®
$1417k
Market Rate
Lot Size
0.75 acres
Rent Estimate
$7,358/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

8

San Jose Elementary School

PK-5
1.7 mi away
5

Palm Harbor Middle School

6-8
1.6 mi away
5

Dunedin High School

9-12
1.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.27%
Total ROI
11.0%
Cash Flow
$-2,283/mo
DSCR
0.70
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-23Listing removed$1,525,000$342
2026-03-12Listed for sale$1,525,000$342
2015-12-10Sold$665,000$149
2015-11-13Price change$685,000$153
2015-10-15Pending sale$729,900$164
2015-08-04Price change$729,900$164
2015-04-17Price change$800,000$179
2015-04-13Listed for sale$825,000$185
2008-07-26Listing removed$925,000$207
2008-06-20Listed for sale$925,000$207

Tax History

YearProperty TaxTax Assessment
2025$16,947.53$927,310
2024$15,959.35$843,009
2023$14,547.35$766,372
2022$12,848.25$696,702
2021$11,717.97$633,365
2020$11,262.69$600,156
2019$12,092.23$638,567
2018$12,092.23$607,394
2017$11,598.13$592,186
2016$11,749.6$596,402
2015$12,483.68$619,495
2014$11,956.41$602,660
2013$11,155.06$555,686
2012$10,862.4$551,221
2011$0$559,741
2010$0$496,901
2009$0$631,192
2008$5,820.11$342,755
2007$0$332,772
2005$0$603,300
2004$6,081.32$543,200
2003$5,989.81$509,300
2002$5,725.16$406,500
2001$5,725.16$406,200
2000$5,516.24$383,300
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
5
Sq Ft
4,342
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,525,000Rent Basis: Observed Comp Model ($7,358/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $763/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.20%

NOI: $48,771/yr

Cash-on-Cash Yield
-13.2%

On $350,750 invested

DSCR Ratio
0.51x

Negative debt coverage

5-Yr Leveraged ROI
+28.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$838/mo
Homeowner / Hazard Insurance-$763/mo
Vacancy Reserve (5% of rent)-$368/mo
Repairs & Maintenance (10% of rent)-$736/mo
Property Management (8% of rent)-$589/mo
Total Pure Operating Expenses-$3,294/mo
Net Investor Cash Flow
Gross Scheduled Rent+$7,358/mo
Less: Operating Expenses-$3,294/mo
Net Operating Income (NOI)+$4,064/mo
Less: Debt Service (30yr @ 6.75%)-$7,913/mo
Net Cash Flow
$-3,849/mo
$-46,184/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Palm Harbor.