FOR_SALERisky Deal63 days on market

7214 N Ola Ave

7214 N Ola Ave, Tampa, FL 33604, Tampa, FL 33604
$1,675,000
Zestimate®:$1,561,800

Listing Price

Property image 1
7214 N Ola Ave, Tampa, FL 33604
Loc: Tampa, FL
Days Listed
63
Tax Assessed
$747k
Zestimate®
$1562k
Market Rate
Lot Size
0.43 acres
Rent Estimate
$5,031/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Seminole Elementary School

PK-5
0.8 mi away
2

Memorial Middle School

6-8
1.8 mi away
2

Chamberlain High School

9-12
1.5 mi away
Haven Underwritten Market·Prime (>= 1.25x)

Tampa, FL Investment Analysis (2026)

Cap Rate Range: 5.8% - 6.9% · Median Rent: $2,600/mo · Effective Tax: 0.91%

Open Tampa Market Underwrite

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
2.65%
Total ROI
2.9%
Cash Flow
$-4,777/mo
DSCR
0.44
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-08-14Listed for sale$1,675,000$419
2026-06-05Listing removed$1,799,999$450
2026-03-03Price change$1,799,999$450
2026-01-20Price change$2,000,000$500
2026-01-14Price change$2,100,000$525
2026-01-11Listed for sale$2,200,000$550
2021-03-24Listing removed$0
2019-11-06Listing removed$679,900$170
2019-11-02Pending sale$679,900$170
2019-11-02Price change$679,900$170
2019-10-25Listed for sale$679,999$170
2001-05-04Sold$285,000$71

Tax History

YearProperty TaxTax Assessment
2025$5,350.09$303,481
2024$4,970.58$294,928
2023$4,843.63$286,338
2022$4,712.07$277,998
2021$4,652.48$269,901
2020$4,604.78$266,175
2019$4,516.45$260,191
2018$4,516.45$255,340
2017$4,480.1$424,452
2016$4,412.15$244,944
2015$4,281.39$243,241
2014$3,971.37$229,261
2013$3,971.37$227,465
2012$4,017.97$225,693
2011$4,406.45$243,300
2010$4,329.55$241,324
2009$5,065.43$274,201
2008$5,084.42$273,927
2007$5,197.45$265,949
2006$5,033.69$238,240
2005$4,960.89$228,971
2004$0$222,302
2003$0$232,567
2002$0$273,889
2001$0$183,508
2000$3,905.26$196,763
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
3,998
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,675,000Rent Basis: Observed Comp Model ($5,031/mo)State Tax Benchmark: 0.98% (FL)Hazard Reserve: $838/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
1.74%

NOI: $29,112/yr

Cash-on-Cash Yield
-19.5%

On $385,250 invested

DSCR Ratio
0.28x

Negative debt coverage

5-Yr Leveraged ROI
+-3.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.98% of basis)-$610/mo
Homeowner / Hazard Insurance-$838/mo
Vacancy Reserve (5% of rent)-$252/mo
Repairs & Maintenance (10% of rent)-$503/mo
Property Management (8% of rent)-$402/mo
Total Pure Operating Expenses-$2,605/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,031/mo
Less: Operating Expenses-$2,605/mo
Net Operating Income (NOI)+$2,426/mo
Less: Debt Service (30yr @ 6.75%)-$8,691/mo
Net Cash Flow
$-6,265/mo
$-75,183/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Tampa.