OFF_MARKETRisky Deal4 days on market

22832 Menlo Ave

22832 Menlo Ave, Torrance, CA 90502, Torrance, CA 90502
$739,900
Zestimate®:$722,100

Listing Price

Property image 1
22832 Menlo Ave, Torrance, CA 90502
Loc: Torrance, CA
Days Listed
4
Tax Assessed
$460k
Zestimate®
$722k
Market Rate
Lot Size
5,097 sqft
Rent Estimate
$3,466/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Caroldale Learning Community School

K-8
0.4 mi away
6

Academies Of Education And Empowerment At Carson High

9-12
0.9 mi away
8

Academy Of Medical Arts At Carson High

9-12
0.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.62%
Total ROI
7.8%
Cash Flow
$-1,507/mo
DSCR
0.60
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-02Sold$725,000$797
2026-05-20Pending sale$699,900$769
2026-05-08Contingent$699,900$769
2026-05-04Listed for sale$699,900$769
2026-04-04Contingent$699,900$769
2026-03-18Price change$699,900$769
2026-03-09Listed for sale$739,900$813
2025-12-09Sold$460,000$505
2025-11-07Pending sale$499,000$548

Tax History

YearProperty TaxTax Assessment
2026$0$460,000
2025$1,083.72$47,243
2024$1,007.12$46,318
2023$989.78$45,411
2022$952.98$44,521
2021$943.99$43,649
2020$943.56$43,203
2019$943.56$42,357
2018$854.68$41,528
2017$854.68$40,714
2016$832.92$39,917
2015$804.18$39,319
2014$783.88$38,550
2012$0$37,625
2011$0$36,889
2010$0$36,615
2009$0$36,703
2008$0$35,984
2007$0$35,279
2006$0$34,588
2005$0$34,588
2004$0$33,247
2003$0$32,639
2002$0$32,000
2000$0$30,760
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
910
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $739,900Rent Basis: Observed Comp Model ($3,466/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $370/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
3.26%

NOI: $24,136/yr

Cash-on-Cash Yield
-12.9%

On $170,177 invested

DSCR Ratio
0.52x

Negative debt coverage

5-Yr Leveraged ROI
+29.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$288/mo
Homeowner / Hazard Insurance-$370/mo
Vacancy Reserve (5% of rent)-$173/mo
Repairs & Maintenance (10% of rent)-$347/mo
Property Management (8% of rent)-$277/mo
Total Pure Operating Expenses-$1,455/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,466/mo
Less: Operating Expenses-$1,455/mo
Net Operating Income (NOI)+$2,011/mo
Less: Debt Service (30yr @ 6.75%)-$3,839/mo
Net Cash Flow
$-1,828/mo
$-21,934/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Torrance.