FOR_SALERisky Deal2 days on market
2911 Antelo View Dr
2911 Antelo View Dr, Los Angeles, CA 90077, Los Angeles, CA 90077
2911 Antelo View Dr, Los Angeles, CA 90077
Loc: Los Angeles, CA
Days Listed
2
Tax Assessed
$11041k
Lot Size
5.36 acres
Rent Estimate
$63,720/mo
Est. Cash Flow base
Type
single family
More Than Just a Property
We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.
4.9
Safety Score
A+
Schools
Nearby Schools
Educational options and performance ratings in the area.
10
Roscomare Road Elementary School
K-5
0.5 mi away
7
Emerson Community Charter School
6-8
5.3 mi away
6
University Senior High School Charter
9-12
5.6 mi away
Property Overview
A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.
Features & Amenities
Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit
Haven AI Verdict
Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
1.59%
Total ROI
-2.4%
Cash Flow
$-130,555/mo
DSCR
0.26
Was this AI Verdict accurate?
Data provided by Haven AI. Disclaimer
Checking Access...
Haven AI
Analyzing property data...
Checking Access...
10-Year Price Projection
Price & Tax History
Price History
| Date | Event | Price | Price/sqft |
|---|---|---|---|
| 2026-09-11 | Listing removed | $35,000,000 | $2,279 |
| 2026-03-11 | Listed for sale | $35,000,000 | $2,279 |
| 2026-01-27 | Listing removed | $35,500,000 | $2,311 |
| 2025-10-03 | Price change | $35,500,000 | $2,311 |
| 2025-09-25 | Listed for sale | $35,000,000 | $2,279 |
| 2025-07-16 | Listing removed | $36,900,000 | $2,402 |
| 2025-04-14 | Listed for sale | $36,900,000 | $2,402 |
| 2025-04-07 | Listing removed | $36,900,000 | $2,402 |
| 2024-10-07 | Listed for sale | $36,900,000 | $2,402 |
| 2024-07-30 | Listing removed | $0 | – |
| 2024-04-01 | Listed for sale | $36,900,000 | $2,402 |
| 2023-12-21 | Listing removed | $0 | – |
| 2023-11-01 | Price change | $38,900,000 | $2,533 |
| 2023-05-15 | Price change | $42,500,000 | $2,767 |
| 2023-02-02 | Listed for sale | $45,000,000 | $2,930 |
| 2020-11-13 | Sold | $18,000,000 | $1,172 |
| 2020-06-11 | Price change | $26,500,000 | $1,725 |
| 2020-02-18 | Listed for sale | $28,950,000 | $1,885 |
| 2019-01-01 | Listing removed | $35,000,000 | $2,279 |
| 2018-11-14 | Price change | $35,000,000 | $2,279 |
| 2018-05-11 | Listed for sale | $37,900,000 | $2,467 |
| 2017-08-22 | Listing removed | $39,900,000 | $2,598 |
| 2017-06-13 | Listed for sale | $39,900,000 | $2,598 |
Tax History
| Year | Property Tax | Tax Assessment |
|---|---|---|
| 2026 | $0 | $11,040,806 |
| 2025 | $130,586.38 | $10,824,320 |
| 2024 | $129,074.74 | $10,612,080 |
| 2023 | $126,553.02 | $10,404,000 |
| 2022 | $120,664.46 | $10,200,000 |
| 2021 | $119,212.23 | $10,000,000 |
| 2020 | $52,189.25 | $4,221,354 |
| 2019 | $52,189.25 | $4,138,583 |
| 2018 | $49,534.2 | $4,057,435 |
| 2017 | $49,534.2 | $3,977,878 |
| 2016 | $48,463.28 | $3,899,882 |
| 2015 | $47,281.87 | $3,841,303 |
| 2014 | $46,751.04 | $3,766,058 |
| 2012 | $0 | $3,566,804 |
| 2011 | $0 | $3,496,868 |
| 2010 | $0 | $3,470,735 |
| 2009 | $0 | $3,478,981 |
| 2008 | $0 | $3,410,767 |
| 2007 | $0 | $3,343,891 |
| 2006 | $0 | $3,278,326 |
| 2005 | $0 | $3,278,326 |
| 2004 | $0 | $3,151,027 |
| 2003 | $0 | $3,093,276 |
| 2002 | $0 | $3,032,624 |
| 2000 | $0 | $2,800,160 |
Institutional Underwriting Ledger
Investment Numbers & Operating Model
Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.
Data Sources:MLS List Price: $35,000,000Rent Basis: Observed Comp Model ($63,720/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $17,500/mo
Haven ScoreRisky
0/ 10
Multi-factor yield grade
Cap Rate (Unleveraged)
0.85%
NOI: $295,967/yr
Cash-on-Cash Yield
-23.4%
On $8,050,000 invested
DSCR Ratio
0.14x
Negative debt coverage
5-Yr Leveraged ROI
+-22.8%
Equity + cumulative cash
Financing Scenario Controls
Adjust down payment & rates to model your personalized returnMonthly Cash Flow Breakdown
Monthly Operating Deductions
Property Taxes (0.75% of basis)-$6,901/mo
Homeowner / Hazard Insurance-$17,500/mo
Vacancy Reserve (5% of rent)-$3,186/mo
Repairs & Maintenance (10% of rent)-$6,372/mo
Property Management (8% of rent)-$5,098/mo
Total Pure Operating Expenses-$39,056/mo
Net Investor Cash Flow
Gross Scheduled Rent+$63,720/mo
Less: Operating Expenses-$39,056/mo
Net Operating Income (NOI)+$24,664/mo
Less: Debt Service (30yr @ 6.75%)-$181,607/mo
Net Cash Flow
$-156,944/mo
$-1,883,323/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:
Similar Properties Nearby
Explore other investment opportunities in Los Angeles.