OFF_MARKETRisky Deal6 days on market

242 W 17th St

242 W 17th St, San Pedro, CA 90731, San Pedro, CA 90731
$999,000
Zestimate®:$1,121,800$122,800 Under Market

Listing Price

Property image 1
242 W 17th St, San Pedro, CA 90731
Loc: San Pedro, CA
Days Listed
6
Tax Assessed
$601k
Zestimate®
$1122k
11% Under Valued
Lot Size
4,997 sqft
Rent Estimate
$4,183/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Fifteenth Street Elementary School

K-5
0.2 mi away
4

Richard Henry Dana Middle School

6-8
0.7 mi away
7

San Pedro Senior High School

9-12
1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.40%
Total ROI
6.7%
Cash Flow
$-2,217/mo
DSCR
0.56
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-28Listing removed$2,900$1
2026-07-14Listed for rent$2,900$1
2026-04-24Sold$1,125,000$518
2026-04-06Pending sale$999,000$460
2026-03-23Contingent$999,000$460
2026-03-11Listed for sale$999,000$460
2025-10-10Listing removed$2,355$1
2025-09-17Listed for rent$2,355$1
2024-04-07Listing removed$0
2024-03-26Listed for rent$2,175$1
2018-07-10Sold$355,000$163

Tax History

YearProperty TaxTax Assessment
2026$0$600,768
2025$7,295.87$588,989
2024$7,208.84$577,441
2023$7,071.35$566,120
2022$6,744.33$555,021
2021$6,659.18$544,139
2020$6,724.58$538,560
2019$6,724.58$528,000
2018$4,925.81$395,020
2017$4,925.81$387,276
2016$4,817.77$379,683
2015$4,700.85$373,981
2014$4,654.6$366,656
2012$0$169,280
2011$0$165,961
2010$0$164,721
2009$0$165,113
2008$0$161,876
2007$0$158,703
2006$0$155,592
2005$0$155,592
2004$0$149,553
2003$0$146,813
2002$0$143,936
2000$0$138,349
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
4
Sq Ft
2,173
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $999,000Rent Basis: Observed Comp Model ($4,183/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $500/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.82%

NOI: $28,145/yr

Cash-on-Cash Yield
-14.8%

On $229,770 invested

DSCR Ratio
0.45x

Negative debt coverage

5-Yr Leveraged ROI
+20.1%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$375/mo
Homeowner / Hazard Insurance-$500/mo
Vacancy Reserve (5% of rent)-$209/mo
Repairs & Maintenance (10% of rent)-$418/mo
Property Management (8% of rent)-$335/mo
Total Pure Operating Expenses-$1,838/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,183/mo
Less: Operating Expenses-$1,838/mo
Net Operating Income (NOI)+$2,345/mo
Less: Debt Service (30yr @ 6.75%)-$5,184/mo
Net Cash Flow
$-2,838/mo
$-34,058/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in San Pedro.