OFF_MARKETExcellent Deal3 days on market

1413 Allenford Ave

1413 Allenford Ave, Los Angeles, CA 90049, Los Angeles, CA 90049
$4,495,000
Zestimate®:$4,366,900

Listing Price

Property image 1
1413 Allenford Ave, Los Angeles, CA 90049
Loc: Los Angeles, CA
Days Listed
3
Tax Assessed
$3754k
Zestimate®
$4367k
Market Rate
Lot Size
9,810 sqft
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Canyon Elementary School

K-5
1.8 mi away
9

Paul Revere Middle School

6-8
0.1 mi away
9

Palisades Charter High School

9-12
2.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
8.39%
Total ROI
31.6%
Cash Flow
$8,706/mo
DSCR
1.38
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-08Sold$4,380,000$1,553
2026-03-25Contingent$4,495,000$1,594
2026-03-10Listed for sale$4,495,000$1,594
2025-04-15Sold$3,680,000$1,305
2025-04-09Pending sale$3,500,000$1,241
2025-03-15Contingent$3,500,000$1,241
2025-03-03Listed for sale$3,500,000$1,241
1996-03-22Sold$499,000$177

Tax History

YearProperty TaxTax Assessment
2026$0$3,753,600
2025$44,472.44$828,947
2024$10,112.13$812,694
2023$9,922.34$796,760
2022$9,470.81$781,139
2021$9,344.49$765,823
2020$9,436.21$757,971
2019$9,436.21$743,110
2018$8,964.87$728,541
2017$8,964.87$714,257
2016$8,772.94$700,253
2015$8,561.29$689,735
2014$8,469.98$676,225
2012$0$659,971
2011$0$647,032
2010$0$642,198
2009$0$643,724
2008$0$631,103
2007$0$618,730
2006$0$606,599
2005$0$606,599
2004$0$583,046
2003$0$572,361
2002$0$561,140
2000$0$539,353
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
4
Sq Ft
2,820
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $4,495,000Rent Basis: Modeled Estimate ($35,960/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $2,248/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.17%

NOI: $277,142/yr

Cash-on-Cash Yield
-0.3%

On $1,033,850 invested

DSCR Ratio
0.99x

Negative debt coverage

5-Yr Leveraged ROI
+92.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$2,346/mo
Homeowner / Hazard Insurance-$2,248/mo
Vacancy Reserve (5% of rent)-$1,798/mo
Repairs & Maintenance (10% of rent)-$3,596/mo
Property Management (8% of rent)-$2,877/mo
Total Pure Operating Expenses-$12,865/mo
Net Investor Cash Flow
Gross Scheduled Rent+$35,960/mo
Less: Operating Expenses-$12,865/mo
Net Operating Income (NOI)+$23,095/mo
Less: Debt Service (30yr @ 6.75%)-$23,324/mo
Net Cash Flow
$-228/mo
$-2,741/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.

1413 Allenford Ave | Los Angeles, CA | Haven AI Analysis | Haven by ScoutHavens