OFF_MARKETExcellent Deal21 days on market

5311 6th Ave

5311 6th Ave, Los Angeles, CA 90043, Los Angeles, CA 90043
$598,000
Zestimate®:$708,000$110,000 Under Market

Listing Price

Property image 1
5311 6th Ave, Los Angeles, CA 90043
Loc: Los Angeles, CA
Days Listed
21
Tax Assessed
$172k
Zestimate®
$708k
16% Under Valued
Lot Size
5,401 sqft
Rent Estimate
$4,979/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Angeles Mesa Elementary School

K-5
0.1 mi away
3

Audubon Middle School

6-8
1 mi away
3

Crenshaw Science, Technology, Engineering, Math And Medicine Magnet

9-12
0.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.47%
Total ROI
27.0%
Cash Flow
$701/mo
DSCR
1.23
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-08Listed for sale$698,000$340
2026-04-08Pending sale$698,000$340
2026-03-19Price change$698,000$340
2026-03-05Price change$598,000$291
2026-03-01Price change$795,000$387
2026-02-27Listed for sale$850,000$414

Tax History

YearProperty TaxTax Assessment
2026$0$172,243
2025$2,225.92$168,867
2024$2,184.72$165,557
2023$2,149.02$162,312
2022$2,058.62$159,130
2021$2,023.84$156,011
2020$2,039.74$154,413
2019$2,039.74$151,386
2018$1,867.32$148,418
2017$1,867.32$145,509
2016$1,828.61$142,656
2015$1,773.29$140,514
2014$1,763.18$137,763
2012$0$134,453
2011$0$131,818
2010$0$130,834
2009$0$131,146
2008$0$128,575
2007$0$126,055
2006$0$123,584
2005$0$123,584
2004$0$118,787
2003$0$116,611
2002$0$114,326
2000$0$73,809
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
3
Sq Ft
2,055
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $598,000Rent Basis: Observed Comp Model ($4,979/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $299/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.88%

NOI: $41,126/yr

Cash-on-Cash Yield
2.8%

On $137,540 invested

DSCR Ratio
1.10x

Tight qualification

5-Yr Leveraged ROI
+108.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$108/mo
Homeowner / Hazard Insurance-$299/mo
Vacancy Reserve (5% of rent)-$249/mo
Repairs & Maintenance (10% of rent)-$498/mo
Property Management (8% of rent)-$398/mo
Total Pure Operating Expenses-$1,552/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,979/mo
Less: Operating Expenses-$1,552/mo
Net Operating Income (NOI)+$3,427/mo
Less: Debt Service (30yr @ 6.75%)-$3,103/mo
Net Cash Flow
$324/mo
$3,891/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.

5311 6th Ave | Los Angeles, CA | Haven AI Analysis | Haven by ScoutHavens