FOR_SALEGood Deal11 days on market

13770 Sproule Ave

13770 Sproule Ave, Sylmar, CA 91342, Sylmar, CA 91342
$649,000
Zestimate®:$660,700$11,700 Under Market

Listing Price

Property image 1
13770 Sproule Ave, Sylmar, CA 91342
Loc: Sylmar, CA
Days Listed
11
Tax Assessed
$235k
Zestimate®
$661k
2% Under Valued
Lot Size
6,839 sqft
Rent Estimate
$3,438/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Herrick Avenue Elementary School

K-5
0.6 mi away
7

Olive Vista Middle School

6-8
0.8 mi away
6

Sylmar Biotech Health & Engineering Magnet

9-12
1.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.21%
Total ROI
20.7%
Cash Flow
$79/mo
DSCR
1.02
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-09-08Listed for sale$649,000$509
2026-09-07Listing removed$649,000$509
2026-06-10Pending sale$649,000$509
2026-03-24Contingent$649,000$509
2026-03-05Listed for sale$649,000$509

Tax History

YearProperty TaxTax Assessment
2026$0$234,976
2025$3,025.6$230,370
2024$2,994.23$225,854
2023$2,940.44$221,426
2022$2,809.17$217,085
2021$2,770.65$212,829
2020$2,794.45$210,648
2019$2,794.45$206,518
2018$2,584.15$202,469
2017$2,584.15$198,500
2016$2,526.97$194,609
2015$2,459.13$191,687
2014$2,441.5$187,933
2012$0$183,417
2011$0$179,821
2010$0$178,478
2009$0$157,653
2008$0$154,562
2007$0$151,532
2006$0$148,562
2005$0$148,562
2004$0$142,795
2003$0$140,178
2002$0$137,430
2000$0$132,096
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,276
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $649,000Rent Basis: Observed Comp Model ($3,438/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $325/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.02%

NOI: $26,105/yr

Cash-on-Cash Yield
-9.6%

On $149,270 invested

DSCR Ratio
0.65x

Negative debt coverage

5-Yr Leveraged ROI
+46.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$147/mo
Homeowner / Hazard Insurance-$325/mo
Vacancy Reserve (5% of rent)-$172/mo
Repairs & Maintenance (10% of rent)-$344/mo
Property Management (8% of rent)-$275/mo
Total Pure Operating Expenses-$1,263/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,438/mo
Less: Operating Expenses-$1,263/mo
Net Operating Income (NOI)+$2,175/mo
Less: Debt Service (30yr @ 6.75%)-$3,368/mo
Net Cash Flow
$-1,192/mo
$-14,305/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Sylmar.