OFF_MARKETRisky Deal14 days on market

8260 Oakwood Ave

8260 Oakwood Ave, Los Angeles, CA 90048, Los Angeles, CA 90048
$1,399,000
Zestimate®:$1,545,300$146,300 Under Market

Listing Price

Property image 1
8260 Oakwood Ave, Los Angeles, CA 90048
Loc: Los Angeles, CA
Days Listed
14
Tax Assessed
$1575k
Zestimate®
$1545k
9% Under Valued
Lot Size
2,540 sqft
Rent Estimate
$5,315/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Rosewood Avenue Elementary School

K-5
0.3 mi away
7

John Burroughs Middle School

6-8
2.1 mi away
5

Fairfax Senior High School

9-12
0.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
2.69%
Total ROI
3.1%
Cash Flow
$-3,937/mo
DSCR
0.44
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-07Sold$1,550,000$1,209
2026-03-28Pending sale$1,399,000$1,091
2026-03-14Contingent$1,399,000$1,091
2026-02-27Price change$1,399,000$1,091
2025-10-09Price change$1,598,000$1,246
2025-07-30Price change$1,619,000$1,263
2025-03-15Listed for sale$1,750,000$1,365
2025-03-11Contingent$1,750,000$1,365
2025-02-25Listed for sale$1,750,000$1,365
2025-01-30Listing removed$1,850,000$1,443
2024-08-22Listed for sale$1,850,000$1,443
2023-02-05Listing removed$1,395,000$1,088
2022-02-04Sold$1,455,000$1,135
2022-01-31Pending sale$1,395,000$1,088
2021-11-22Contingent$1,395,000$1,088
2021-11-11Listed for sale$1,395,000$1,088
2021-05-06Listing removed$0
2021-02-23Pending sale$1,419,500$1,107
2021-02-23Listed for sale$1,419,500$1,107
2021-01-20Listing removed$1,445,000$1,127
2020-12-08Price change$1,445,000$1,127
2020-11-09Listed for sale$1,495,000$1,166
2014-07-01Sold$952,000$743
2014-05-10Listed for sale$949,000$740
2005-04-06Sold$750,000$585
2004-09-24Sold$629,000$491
2001-08-03Sold$435,000$339
1999-02-22Sold$269,000$210

Tax History

YearProperty TaxTax Assessment
2026$0$1,574,936
2025$18,537.73$1,544,056
2024$18,346.7$1,513,781
2023$17,989.95$1,484,100
2022$17,102.43$1,077,936
2021$12,514.88$1,056,801
2020$12,644.55$1,045,966
2019$12,644.55$1,025,458
2018$12,082.12$1,005,352
2017$12,082.12$985,640
2016$11,817.07$966,314
2015$11,557.95$951,800
2014$10,019.34$818,000
2012$0$666,000
2011$0$666,000
2010$0$666,000
2009$0$811,822
2008$0$795,905
2007$0$780,300
2006$0$765,000
2005$0$765,000
2004$0$451,983
2003$0$443,700
2002$0$435,000
2000$0$168,555
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
3
Sq Ft
1,282
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,399,000Rent Basis: Observed Comp Model ($5,315/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $700/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.07%

NOI: $28,899/yr

Cash-on-Cash Yield
-18.1%

On $321,770 invested

DSCR Ratio
0.33x

Negative debt coverage

5-Yr Leveraged ROI
+3.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$984/mo
Homeowner / Hazard Insurance-$700/mo
Vacancy Reserve (5% of rent)-$266/mo
Repairs & Maintenance (10% of rent)-$532/mo
Property Management (8% of rent)-$425/mo
Total Pure Operating Expenses-$2,907/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,315/mo
Less: Operating Expenses-$2,907/mo
Net Operating Income (NOI)+$2,408/mo
Less: Debt Service (30yr @ 6.75%)-$7,259/mo
Net Cash Flow
$-4,851/mo
$-58,211/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.