OFF_MARKETExcellent Deal5 days on market

23367 Friar St

23367 Friar St, Woodland Hills, CA 91367, Woodland Hills, CA 91367
$1,349,999
Zestimate®:$1,292,200

Listing Price

Property image 1
23367 Friar St, Woodland Hills, CA 91367
Loc: Woodland Hills, CA
Days Listed
5
Tax Assessed
$720k
Zestimate®
$1292k
Market Rate
Lot Size
6,900 sqft
Rent Estimate
$5,332/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

10

Welby Way Elementary Charter School

K-5
0.4 mi away
8

George Ellery Hale Charter Academy

6-8
0.8 mi away
8

El Camino Real Senior High School

9-12
1.2 mi away
Local Investment Market Context

Woodland Hills (Los Angeles County)

Typical Cap Rate: 4.5% - 5.8% · Avg Rent: $4,500 - $8,200 · Median: $1,350,000

View Woodland Hills Report

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
7.92%
Total ROI
29.3%
Cash Flow
$2,088/mo
DSCR
1.31
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-08Listing removed$1,349,999$1,164
2026-03-11Listed for sale$1,349,999$1,164
2025-12-11Listing removed$1,399,000$1,206
2025-11-13Listed for sale$1,399,000$1,206
2017-07-11Sold$620,000$534
2017-06-06Pending sale$626,000$540
2017-05-19Listed for sale$626,000$540
2014-04-08Listing removed$2,395$2
2014-03-05Listed for rent$2,395$2
2012-05-28Listing removed$2,395$2
2012-04-14Listed for rent$2,395$2
2011-03-02Listing removed$2,395$2
2011-02-11Listed for rent$2,395$2
2009-04-11Listing removed$350,000$302
2009-03-18Listed for sale$350,000$302
2009-03-12Sold$409,001$353
2006-05-01Sold$590,000$509
2004-09-21Sold$504,000$434
2001-02-12Sold$198,000$171
2000-01-04Sold$186,027$160
1994-06-28Sold$172,000$148

Tax History

YearProperty TaxTax Assessment
2026$0$719,556
2025$8,721$705,448
2024$8,590.31$691,617
2023$8,425.63$678,057
2022$8,035.43$664,762
2021$7,937.92$651,729
2020$8,017.2$645,047
2019$8,017.2$632,400
2018$7,637.52$620,000
2017$7,637.52$516,120
2016$6,375.78$506,000
2015$6,231.69$375,015
2014$4,693.26$367,670
2012$0$318,000
2011$0$351,798
2010$0$349,170
2009$0$532,500
2008$0$532,500
2007$0$601,800
2006$0$514,080
2005$0$514,080
2004$0$209,843
2003$0$205,998
2002$0$201,960
2000$0$190,204
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
1,845
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,349,999Rent Basis: Observed Comp Model ($5,332/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $675/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.65%

NOI: $35,771/yr

Cash-on-Cash Yield
-15.6%

On $310,500 invested

DSCR Ratio
0.43x

Negative debt coverage

5-Yr Leveraged ROI
+16.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$450/mo
Homeowner / Hazard Insurance-$675/mo
Vacancy Reserve (5% of rent)-$267/mo
Repairs & Maintenance (10% of rent)-$533/mo
Property Management (8% of rent)-$427/mo
Total Pure Operating Expenses-$2,351/mo
Net Investor Cash Flow
Gross Scheduled Rent+$5,332/mo
Less: Operating Expenses-$2,351/mo
Net Operating Income (NOI)+$2,981/mo
Less: Debt Service (30yr @ 6.75%)-$7,005/mo
Net Cash Flow
$-4,024/mo
$-48,287/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Woodland Hills.