OFF_MARKETRisky Deal10 days on market

7931 Reading Ave

7931 Reading Ave, Los Angeles, CA 90045, Los Angeles, CA 90045
$995,000
Zestimate®:$1,246,300$251,300 Under Market

Listing Price

Property image 1
7931 Reading Ave, Los Angeles, CA 90045
Loc: Los Angeles, CA
Days Listed
10
Tax Assessed
$643k
Zestimate®
$1246k
20% Under Valued
Lot Size
6,003 sqft
Rent Estimate
$4,062/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Westport Heights Elementary School

K-5
0.4 mi away
2

Orville Wright Engineering And Design Magnet

6-8
1.3 mi away
5

Westchester Enriched Sciences Magnet Health/Sports Medicine

9-12
2.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.82%
Total ROI
8.7%
Cash Flow
$-1,867/mo
DSCR
0.63
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-15Sold$1,250,000$1,335
2026-03-19Pending sale$995,000$1,063
2026-03-06Listed for sale$995,000$1,063
2008-05-02Sold$480,000$513

Tax History

YearProperty TaxTax Assessment
2026$0$643,076
2025$7,656.48$630,468
2024$7,571.05$618,107
2023$7,427.61$605,989
2022$7,085.92$594,108
2021$6,995.85$582,460
2020$7,065.91$576,489
2019$7,065.91$565,186
2018$6,742.9$554,105
2017$6,742.9$543,242
2016$6,597.05$532,591
2015$6,449.64$524,592
2014$6,381.28$514,317
2012$0$501,956
2011$0$492,115
2010$0$488,438
2009$0$489,600
2008$0$66,777
2007$0$65,469
2006$0$64,187
2005$0$64,187
2004$0$61,696
2003$0$60,566
2002$0$59,379
2000$0$57,076
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
1
Sq Ft
936
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $995,000Rent Basis: Observed Comp Model ($4,062/mo)State Tax Benchmark: 0.75% (CA)Hazard Reserve: $498/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.69%

NOI: $26,734/yr

Cash-on-Cash Yield
-15.4%

On $228,850 invested

DSCR Ratio
0.43x

Negative debt coverage

5-Yr Leveraged ROI
+17.2%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (0.75% of basis)-$402/mo
Homeowner / Hazard Insurance-$498/mo
Vacancy Reserve (5% of rent)-$203/mo
Repairs & Maintenance (10% of rent)-$406/mo
Property Management (8% of rent)-$325/mo
Total Pure Operating Expenses-$1,834/mo
Net Investor Cash Flow
Gross Scheduled Rent+$4,062/mo
Less: Operating Expenses-$1,834/mo
Net Operating Income (NOI)+$2,228/mo
Less: Debt Service (30yr @ 6.75%)-$5,163/mo
Net Cash Flow
$-2,935/mo
$-35,220/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Los Angeles.