OFF_MARKETRisky Deal107 days on market

2610 43rd Ave SE

2610 43rd Ave SE, Minot, ND 58701, Minot, ND 58701
$1,145,000
Zestimate®:$1,110,600

Listing Price

Property image 1
2610 43rd Ave SE, Minot, ND 58701
Loc: Minot, ND
Days Listed
107
Tax Assessed
$197k
Zestimate®
$1111k
Market Rate
Lot Size
2.23 acres
Rent Estimate
$3,379/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

John Hoeven Elementary School

PK-5
1.3 mi away
5

Jim Hill Middle School

6-8
3.5 mi away
6

Minot High School

9-12
3.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
3.66%
Total ROI
8.0%
Cash Flow
$-2,299/mo
DSCR
0.60
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-18Sold$0
2026-06-11Pending sale$1,120,000$371
2026-04-26Contingent$1,120,000$371
2026-04-10Price change$1,120,000$371
2025-11-26Listed for sale$1,145,000$379
2025-11-11Listing removed$1,195,000$395
2025-06-27Listed for sale$1,195,000$395
2024-11-06Listing removed$130,000$43
2024-01-30Price change$130,000$43
2022-03-29Listed for sale$122,000$40
2022-03-23Listing removed$0
2020-08-14Listed for sale$107,000$35

Tax History

YearProperty TaxTax Assessment
2025$0$197,000
2024$3,717.17$105,000
2023$1,123.74$105,000
2022$1,094.07$100,000
2021$948.19$100,000
2020$952.28$100,000
2019$1,016.3$50,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
4
Sq Ft
3,022
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $1,145,000Rent Basis: Observed Comp Model ($3,379/mo)State Tax Benchmark: 1% (ND)Hazard Reserve: $334/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.20%

NOI: $25,244/yr

Cash-on-Cash Yield
-17.5%

On $263,350 invested

DSCR Ratio
0.35x

Negative debt coverage

5-Yr Leveraged ROI
+6.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1% of basis)-$164/mo
Homeowner / Hazard Insurance-$334/mo
Vacancy Reserve (5% of rent)-$169/mo
Repairs & Maintenance (10% of rent)-$338/mo
Property Management (8% of rent)-$270/mo
Total Pure Operating Expenses-$1,275/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,379/mo
Less: Operating Expenses-$1,275/mo
Net Operating Income (NOI)+$2,104/mo
Less: Debt Service (30yr @ 6.75%)-$5,941/mo
Net Cash Flow
$-3,837/mo
$-46,050/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Minot.