OFF_MARKETGood Deal212 days on market

613 23rd Ave NW

613 23rd Ave NW, Minot, ND 58703, Minot, ND 58703
$329,900
Zestimate®:$324,500

Listing Price

Property image 1
613 23rd Ave NW, Minot, ND 58703
Loc: Minot, ND
Days Listed
212
Tax Assessed
$274k
Zestimate®
$325k
Market Rate
Lot Size
9,757 sqft
Rent Estimate
$2,559/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Lewis And Clark Elementary School

PK-5
0.2 mi away
5

Erik Ramstad Middle School

6-8
1 mi away
N/A

Souris River Campus Alternative High School

9-12
1.2 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Average
Confidence Score: 5.8/10
Exercise caution due to potential market volatility.
Cap Rate
7.02%
Total ROI
24.7%
Cash Flow
$261/mo
DSCR
1.16
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

This Minot property offers a significant footprint at a reasonable price per square foot, but the 7.01% gross yield is marginal for a secondary market with high operating expenses. In North Dakota, investors must account for elevated heating costs and property maintenance due to extreme weather. While the 5-bedroom configuration is ideal for military families from the nearby Minot Air Force Base, the conservative net cap rate likely sits around 4.5% after accounting for vacancy and management. Given current interest rates, this asset is likely cash-flow neutral or slightly negative with standard financing, relying heavily on the projected 4% appreciation which may be optimistic for the region.

Strengths
  • High bedroom count (5) provides competitive advantage for military or large family rentals
  • Attractive price per square foot of approximately $108
  • Proximity to Minot Air Force Base provides a consistent potential tenant pool
Considerations
  • Gross yield is insufficient to ensure positive cash flow in a high-interest-rate environment
  • High utility and seasonal maintenance costs typical of the North Dakota climate
  • Economic concentration risk due to heavy reliance on the energy sector and military spending
Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-03-04Listed for sale$329,900$108
2026-03-02Contingent$329,900$108
2025-11-13Price change$329,900$108
2025-08-13Listed for sale$332,900$109
2025-07-30Listing removed$379,900$124
2025-07-01Price change$379,900$124
2025-05-20Price change$389,900$128
2024-12-11Listed for sale$400,000$131
2024-12-11Listing removed$400,000$131
2024-10-05Price change$400,000$131
2024-07-26Price change$408,000$134
2024-06-17Listed for sale$418,000$137

Tax History

YearProperty TaxTax Assessment
2024$3,235.68$274,000
2023$2,442.16$269,000
2022$0$254,000
2021$1,926.86$245,000
2019$2,254.98$0
2018$2,155.92$113,000
2017$1,400.24$92,000
2016$1,429.06$105,000
2015$1,294.43$105,000
2014$1,294.43$101,500
2013$0$102,900
2012$0$91,900
2011$0$89,850
2010$0$42,350
2009$1,107.64$35,100
2008$1,080.56$28,500
2007$0$69,200
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
3
Sq Ft
3,056
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $329,900Rent Basis: Observed Comp Model ($2,559/mo)State Tax Benchmark: 1% (ND)Hazard Reserve: $100/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.97%

NOI: $19,705/yr

Cash-on-Cash Yield
-1.1%

On $75,877 invested

DSCR Ratio
0.96x

Negative debt coverage

5-Yr Leveraged ROI
+88.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1% of basis)-$228/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$128/mo
Repairs & Maintenance (10% of rent)-$256/mo
Property Management (8% of rent)-$205/mo
Total Pure Operating Expenses-$917/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,559/mo
Less: Operating Expenses-$917/mo
Net Operating Income (NOI)+$1,642/mo
Less: Debt Service (30yr @ 6.75%)-$1,712/mo
Net Cash Flow
$-70/mo
$-836/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Minot.