OFF_MARKETNeutral Deal45 days on market

604 10th St NE

604 10th St NE, Minot, ND 58703, Minot, ND 58703
$230,000
Zestimate®:$220,900

Listing Price

Property image 1
604 10th St NE, Minot, ND 58703
Loc: Minot, ND
Days Listed
45
Tax Assessed
$223k
Zestimate®
$221k
Market Rate
Lot Size
6,000 sqft
Rent Estimate
$1,821/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Roosevelt Elementary School

PK-5
0.2 mi away
5

Jim Hill Middle School

6-8
1.6 mi away
8

Central Campus School

9-10
0.8 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.43%
Total ROI
16.8%
Cash Flow
$-122/mo
DSCR
0.90
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-06Sold$0
2026-06-04Pending sale$230,000$95
2026-05-27Contingent$230,000$95
2026-05-24Listed for sale$230,000$95
2026-05-06Contingent$230,000$95
2026-04-11Listed for sale$230,000$95
2026-03-31Contingent$225,000$93
2026-03-23Price change$225,000$93
2026-01-27Listed for sale$230,000$95
2025-10-22Sold$0

Tax History

YearProperty TaxTax Assessment
2025$0$223,000
2024$3,243.47$222,000
2023$3,405.35$218,000
2022$0$203,000
2021$2,752.15$192,000
2019$957.38$0
2018$2,913.15$92,000
2017$2,570.2$88,000
2016$2,049.83$91,500
2015$1,838.43$91,500
2014$1,838.43$93,000
2013$0$91,550
2012$0$63,350
2011$0$56,600
2010$0$60,150
2009$1,819.41$57,650
2008$2,035.99$53,700
2007$0$52,100
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
1
Sq Ft
2,422
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $230,000Rent Basis: Observed Comp Model ($1,821/mo)State Tax Benchmark: 1% (ND)Hazard Reserve: $100/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.82%

NOI: $13,396/yr

Cash-on-Cash Yield
-1.7%

On $52,900 invested

DSCR Ratio
0.94x

Negative debt coverage

5-Yr Leveraged ROI
+85.5%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1% of basis)-$186/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$91/mo
Repairs & Maintenance (10% of rent)-$182/mo
Property Management (8% of rent)-$146/mo
Total Pure Operating Expenses-$705/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,821/mo
Less: Operating Expenses-$705/mo
Net Operating Income (NOI)+$1,116/mo
Less: Debt Service (30yr @ 6.75%)-$1,193/mo
Net Cash Flow
$-77/mo
$-925/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Minot.