OFF_MARKETNeutral Deal15 days on market

620 13th St NE

620 13th St NE, Minot, ND 58703, Minot, ND 58703
$275,000
Zestimate®:$259,000

Listing Price

Property image 1
620 13th St NE, Minot, ND 58703
Loc: Minot, ND
Days Listed
15
Tax Assessed
$256k
Zestimate®
$259k
Market Rate
Lot Size
8,973 sqft
Rent Estimate
$2,230/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Roosevelt Elementary School

PK-5
0.4 mi away
5

Jim Hill Middle School

6-8
1.7 mi away
8

Central Campus School

9-10
1 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.85%
Total ROI
18.9%
Cash Flow
$-49/mo
DSCR
0.96
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-07Sold$0
2026-06-16Pending sale$259,500$114
2026-05-23Contingent$259,500$114
2026-05-20Price change$259,500$114
2026-04-21Price change$270,000$119
2026-02-26Listed for sale$275,000$121
2019-10-18Sold$0
2019-08-16Pending sale$214,500$94
2019-04-09Price change$214,500$94
2019-01-31Price change$226,500$100
2018-12-03Price change$227,500$100
2018-10-15Price change$229,000$101
2018-09-26Price change$235,000$103
2018-09-11Price change$239,000$105
2018-08-25Price change$242,900$107
2018-08-14Price change$244,900$108
2018-07-31Price change$247,000$109
2018-07-17Listed for sale$249,000$109
2018-06-15Listing removed$249,000$109
2018-06-02Price change$249,000$109
2018-04-23Listed for sale$250,800$110
2015-10-28Listing removed$239,000$105
2015-09-25Price change$239,000$105
2015-07-31Listed for sale$250,000$110
2012-09-29Listing removed$230,000$101
2012-08-23Listed for sale$230,000$101

Tax History

YearProperty TaxTax Assessment
2025$0$256,000
2024$3,769.44$258,000
2023$3,686.52$236,000
2022$0$220,000
2021$2,952.82$206,000
2019$3,145.67$0
2018$3,182.3$100,500
2017$3,198.14$109,500
2016$2,509.09$112,000
2015$327$112,000
2014$327$113,000
2013$0$104,000
2012$0$77,100
2011$0$75,200
2010$0$70,700
2009$271.39$8,600
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
2
Sq Ft
2,276
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $275,000Rent Basis: Observed Comp Model ($2,230/mo)State Tax Benchmark: 1% (ND)Hazard Reserve: $100/mo
Haven ScoreRisky
2/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.13%

NOI: $16,845/yr

Cash-on-Cash Yield
-0.4%

On $63,250 invested

DSCR Ratio
0.98x

Negative debt coverage

5-Yr Leveraged ROI
+92.0%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1% of basis)-$213/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$112/mo
Repairs & Maintenance (10% of rent)-$223/mo
Property Management (8% of rent)-$178/mo
Total Pure Operating Expenses-$826/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,230/mo
Less: Operating Expenses-$826/mo
Net Operating Income (NOI)+$1,404/mo
Less: Debt Service (30yr @ 6.75%)-$1,427/mo
Net Cash Flow
$-23/mo
$-278/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Minot.