OFF_MARKETNeutral Deal247 days on market

8400 10th Ave NE

8400 10th Ave NE, Minot, ND 58703, Minot, ND 58703
$469,999
Zestimate®:$464,100

Listing Price

Property image 1
8400 10th Ave NE, Minot, ND 58703
Loc: Minot, ND
Days Listed
247
Tax Assessed
$60k
Zestimate®
$464k
Market Rate
Lot Size
2.01 acres
Rent Estimate
$2,851/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Nedrose Elementary School

PK-5
1.7 mi away
3

Nedrose High School

6-12
2.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.84%
Total ROI
18.8%
Cash Flow
$-90/mo
DSCR
0.96
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-12Sold$0
2026-03-17Contingent$469,999$265
2026-01-20Listed for sale$469,999$265
2025-11-11Contingent$439,000$247
2025-07-09Listed for sale$439,000$247
2025-06-06Sold$0
2025-06-02Pending sale$67,000$38
2025-05-28Contingent$67,000$38
2025-03-10Listed for sale$67,000$38
2025-03-10Listing removed$67,000$38
2023-03-10Listed for sale$67,000$38
2021-09-24Sold$0

Tax History

YearProperty TaxTax Assessment
2025$0$60,000
2024$714.01$60,000
2023$675.82$60,000
2022$535.02$50,000
2021$516.66$50,000
2020$482.61$45,000
2019$507.6$22,500
2018$530.12$22,500
2017$144.56$5,700
2016$111.72$5,700
2015$0$5,700
2014$0$5,250
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
1,776
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $469,999Rent Basis: Observed Comp Model ($2,851/mo)State Tax Benchmark: 1% (ND)Hazard Reserve: $137/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.13%

NOI: $24,099/yr

Cash-on-Cash Yield
-4.8%

On $108,100 invested

DSCR Ratio
0.82x

Negative debt coverage

5-Yr Leveraged ROI
+70.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1% of basis)-$50/mo
Homeowner / Hazard Insurance-$137/mo
Vacancy Reserve (5% of rent)-$143/mo
Repairs & Maintenance (10% of rent)-$285/mo
Property Management (8% of rent)-$228/mo
Total Pure Operating Expenses-$843/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,851/mo
Less: Operating Expenses-$843/mo
Net Operating Income (NOI)+$2,008/mo
Less: Debt Service (30yr @ 6.75%)-$2,439/mo
Net Cash Flow
$-430/mo
$-5,165/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Minot.