OFF_MARKETNeutral Deal23 days on market

2616 Valley St

2616 Valley St, Minot, ND 58701, Minot, ND 58701
$309,900
Zestimate®:$282,800

Listing Price

Property image 1
2616 Valley St, Minot, ND 58701
Loc: Minot, ND
Days Listed
23
Tax Assessed
$133k
Zestimate®
$283k
Market Rate
Lot Size
0.59 acres
Rent Estimate
$1,737/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

4

Nedrose Elementary School

PK-5
2.9 mi away
3

Nedrose High School

6-12
2.3 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.69%
Total ROI
18.1%
Cash Flow
$-98/mo
DSCR
0.94
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-06-05Sold$0
2026-05-11Pending sale$299,900$179
2026-04-24Contingent$299,900$179
2026-03-15Price change$299,900$179
2026-02-18Listed for sale$309,900$184
2024-12-30Sold$0
2024-12-06Listed for sale$120,000$71
2019-01-18Listing removed$1,095$1
2018-09-12Listed for rent$1,095$1

Tax History

YearProperty TaxTax Assessment
2025$0$133,000
2024$1,392.32$130,000
2023$1,348.26$133,000
2022$1,425.28$148,000
2021$1,329.88$143,000
2020$1,351.29$140,000
2019$1,360.37$67,000
2018$1,388.93$65,500
2017$1,344.44$58,900
2016$1,039.01$58,900
2015$827.77$58,900
2014$827.77$57,800
2013$0$55,600
2012$0$48,300
2011$0$46,800
2010$0$45,900
2009$798.43$39,900
2008$989.22$37,500
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,680
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $309,900Rent Basis: Observed Comp Model ($1,737/mo)State Tax Benchmark: 1% (ND)Hazard Reserve: $100/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.36%

NOI: $13,520/yr

Cash-on-Cash Yield
-8.1%

On $71,277 invested

DSCR Ratio
0.70x

Negative debt coverage

5-Yr Leveraged ROI
+53.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1% of basis)-$111/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$87/mo
Repairs & Maintenance (10% of rent)-$174/mo
Property Management (8% of rent)-$139/mo
Total Pure Operating Expenses-$610/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,737/mo
Less: Operating Expenses-$610/mo
Net Operating Income (NOI)+$1,127/mo
Less: Debt Service (30yr @ 6.75%)-$1,608/mo
Net Cash Flow
$-481/mo
$-5,776/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Minot.