OFF_MARKETRisky Deal18 days on market

301 15th Ave SW

301 15th Ave SW, Minot, ND 58701, Minot, ND 58701
$210,000
Zestimate®:$191,500

Listing Price

Property image 1
301 15th Ave SW, Minot, ND 58701
Loc: Minot, ND
Days Listed
18
Tax Assessed
$165k
Zestimate®
$192k
Market Rate
Lot Size
10,454 sqft
Rent Estimate
$1,511/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Edison Elementary School

PK-5
0.4 mi away
5

Jim Hill Middle School

6-8
0.5 mi away
6

Minot High School

9-12
0.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.59%
Total ROI
12.6%
Cash Flow
$-259/mo
DSCR
0.76
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-01Sold$0
2026-04-17Pending sale$199,900$207
2026-03-17Contingent$199,900$207
2026-03-16Price change$199,900$207
2026-02-24Listed for sale$210,000$217
2026-02-15Listing removed$0
2026-01-13Price change$205,000$212
2026-01-05Listed for sale$210,000$217
2023-10-30Sold$0
2023-10-04Pending sale$159,900$165
2023-09-27Contingent$159,900$165
2023-09-25Listed for sale$159,900$165
2019-12-10Listing removed$142,000$147
2019-10-29Price change$142,000$147
2019-09-18Price change$149,900$155
2019-07-31Price change$154,900$160
2019-06-03Price change$159,900$165
2019-04-12Price change$164,900$170
2019-02-08Listed for sale$169,900$176

Tax History

YearProperty TaxTax Assessment
2025$0$165,000
2024$1,804.2$156,000
2023$2,280.65$146,000
2022$0$143,000
2021$1,963.77$137,000
2019$1,990.74$0
2018$2,105.71$66,500
2017$2,132.1$73,000
2016$1,780.99$79,500
2015$1,402.77$79,500
2014$1,402.77$79,000
2013$0$65,200
2012$0$53,600
2011$0$46,750
2010$0$45,900
2009$1,406.02$44,550
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
2
Sq Ft
968
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $210,000Rent Basis: Observed Comp Model ($1,511/mo)State Tax Benchmark: 1% (ND)Hazard Reserve: $100/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.29%

NOI: $11,112/yr

Cash-on-Cash Yield
-4.1%

On $48,300 invested

DSCR Ratio
0.85x

Negative debt coverage

5-Yr Leveraged ROI
+73.9%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1% of basis)-$138/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$76/mo
Repairs & Maintenance (10% of rent)-$151/mo
Property Management (8% of rent)-$121/mo
Total Pure Operating Expenses-$585/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,511/mo
Less: Operating Expenses-$585/mo
Net Operating Income (NOI)+$926/mo
Less: Debt Service (30yr @ 6.75%)-$1,090/mo
Net Cash Flow
$-164/mo
$-1,964/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Minot.

301 15th Ave SW | Minot, ND | Haven AI Analysis | Haven by ScoutHavens