OFF_MARKETNeutral Deal9 days on market

2012 Ida Mae Ct

2012 Ida Mae Ct, Minot, ND 58703, Minot, ND 58703
$344,000
Zestimate®:$335,800

Listing Price

Property image 1
2012 Ida Mae Ct, Minot, ND 58703
Loc: Minot, ND
Days Listed
9
Tax Assessed
$245k
Zestimate®
$336k
Market Rate
Lot Size
0.26 acres
Rent Estimate
$2,294/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Belair Elementary School

PK-5
0.5 mi away
5

Erik Ramstad Middle School

6-8
2 mi away
N/A

Souris River Campus Alternative High School

9-12
0.4 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
5.42%
Total ROI
16.8%
Cash Flow
$-185/mo
DSCR
0.89
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-05-28Sold$0
2026-05-12Pending sale$344,000$156
2026-04-15Contingent$344,000$156
2026-03-30Listed for sale$344,000$156
2026-03-14Contingent$344,000$156
2026-03-04Listed for sale$344,000$156
2023-09-01Sold$0

Tax History

YearProperty TaxTax Assessment
2025$0$245,000
2024$2,958.4$235,000
2023$3,077.32$197,000
2022$0$189,000
2021$2,580.13$180,000
2019$2,689.78$0
2018$3,403.95$107,500
2017$3,183.54$109,000
2016$2,677.1$119,500
2015$2,952.22$119,500
2014$2,952.22$121,000
2013$0$124,750
2012$0$108,750
2011$0$100,900
2010$0$96,600
2009$2,877.97$91,200
2008$3,165.84$83,500
2007$0$80,900
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
4
Baths
3
Sq Ft
2,200
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $344,000Rent Basis: Observed Comp Model ($2,294/mo)State Tax Benchmark: 1% (ND)Hazard Reserve: $100/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
5.10%

NOI: $17,547/yr

Cash-on-Cash Yield
-4.9%

On $79,120 invested

DSCR Ratio
0.82x

Negative debt coverage

5-Yr Leveraged ROI
+69.7%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1% of basis)-$204/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$115/mo
Repairs & Maintenance (10% of rent)-$229/mo
Property Management (8% of rent)-$184/mo
Total Pure Operating Expenses-$832/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,294/mo
Less: Operating Expenses-$832/mo
Net Operating Income (NOI)+$1,462/mo
Less: Debt Service (30yr @ 6.75%)-$1,785/mo
Net Cash Flow
$-323/mo
$-3,873/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Minot.