OFF_MARKETExcellent Deal245 days on market

14 6th Ave NE

14 6th Ave NE, Minot, ND 58703, Minot, ND 58703
$169,000
Zestimate®:$165,200

Listing Price

Property image 1
14 6th Ave NE, Minot, ND 58703
Loc: Minot, ND
Days Listed
245
Tax Assessed
$193k
Zestimate®
$165k
Market Rate
Lot Size
3,485 sqft
Rent Estimate
$2,290/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Roosevelt Elementary School

PK-5
0.4 mi away
5

Jim Hill Middle School

6-8
1.2 mi away
8

Central Campus School

9-10
0.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
11.79%
Total ROI
48.6%
Cash Flow
$806/mo
DSCR
1.94
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-20Sold$0
2026-03-20Contingent$169,000$68
2025-09-02Price change$169,000$68
2025-08-19Price change$179,000$72
2025-07-24Price change$185,000$74
2025-07-11Listed for sale$195,000$78

Tax History

YearProperty TaxTax Assessment
2025$0$193,000
2024$2,344.78$193,000
2023$3,139.79$201,000
2022$0$186,000
2021$2,580.13$180,000
2019$2,689.78$0
2018$2,770.66$87,500
2017$2,394.95$82,000
2016$1,937.83$86,500
2015$2,275.45$86,500
2014$2,275.45$84,500
2013$0$87,350
2012$0$83,100
2011$0$71,150
2010$0$74,450
2009$1,570.14$49,750
2008$1,603.77$42,300
2007$0$36,800
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
2
Sq Ft
2,500
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $169,000Rent Basis: Observed Comp Model ($2,290/mo)State Tax Benchmark: 1% (ND)Hazard Reserve: $100/mo
Haven ScoreExcellent
10/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
10.67%

NOI: $18,030/yr

Cash-on-Cash Yield
19.3%

On $38,870 invested

DSCR Ratio
1.71x

Prime loan qualification

5-Yr Leveraged ROI
+190.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1% of basis)-$161/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$115/mo
Repairs & Maintenance (10% of rent)-$229/mo
Property Management (8% of rent)-$183/mo
Total Pure Operating Expenses-$788/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,290/mo
Less: Operating Expenses-$788/mo
Net Operating Income (NOI)+$1,502/mo
Less: Debt Service (30yr @ 6.75%)-$877/mo
Net Cash Flow
$626/mo
$7,507/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Minot.