OFF_MARKETRisky Deal8 days on market

3001 9th St NW

3001 9th St NW, Minot, ND 58703, Minot, ND 58703
$305,000
Zestimate®:$297,700

Listing Price

Property image 1
3001 9th St NW, Minot, ND 58703
Loc: Minot, ND
Days Listed
8
Tax Assessed
$289k
Zestimate®
$298k
Market Rate
Lot Size
0.29 acres
Rent Estimate
$1,892/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

5

Lewis And Clark Elementary School

PK-5
0.6 mi away
5

Erik Ramstad Middle School

6-8
0.4 mi away
N/A

Souris River Campus Alternative High School

9-12
1.7 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
4.43%
Total ROI
11.8%
Cash Flow
$-417/mo
DSCR
0.73
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-24Sold$0
2026-04-03Pending sale$305,000$232
2026-03-23Contingent$305,000$232
2026-03-05Listed for sale$305,000$232

Tax History

YearProperty TaxTax Assessment
2025$0$289,000
2024$3,542.82$275,000
2023$4,186.38$268,000
2022$0$246,000
2021$3,440.18$240,000
2019$3,480$0
2018$3,736.43$118,000
2017$0$116,500
2016$2,699.49$120,500
2015$2,337.95$120,500
2014$2,337.95$106,500
2013$0$106,650
2012$0$89,200
2011$0$54,300
2010$0$76,500
2009$2,103.43$66,650
2008$2,331.74$61,500
2007$0$60,400
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
2
Sq Ft
1,317
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $305,000Rent Basis: Observed Comp Model ($1,892/mo)State Tax Benchmark: 1% (ND)Hazard Reserve: $100/mo
Haven ScoreRisky
1/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
4.39%

NOI: $13,392/yr

Cash-on-Cash Yield
-8.0%

On $70,150 invested

DSCR Ratio
0.71x

Negative debt coverage

5-Yr Leveraged ROI
+54.3%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1% of basis)-$241/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$95/mo
Repairs & Maintenance (10% of rent)-$189/mo
Property Management (8% of rent)-$151/mo
Total Pure Operating Expenses-$776/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,892/mo
Less: Operating Expenses-$776/mo
Net Operating Income (NOI)+$1,116/mo
Less: Debt Service (30yr @ 6.75%)-$1,583/mo
Net Cash Flow
$-467/mo
$-5,599/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Minot.