OFF_MARKETGood Deal3 days on market

925 40th St SE

925 40th St SE, Minot, ND 58701, Minot, ND 58701
$175,000
Zestimate®:$171,300

Listing Price

Property image 1
925 40th St SE, Minot, ND 58701
Loc: Minot, ND
Days Listed
3
Tax Assessed
$110k
Zestimate®
$171k
Market Rate
Lot Size
7,405 sqft
Rent Estimate
$1,465/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

John Hoeven Elementary School

PK-5
2.7 mi away
5

Jim Hill Middle School

6-8
3.2 mi away
6

Minot High School

9-12
3.5 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
6.09%
Total ROI
20.1%
Cash Flow
$3/mo
DSCR
1.00
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-15Sold$0
2026-03-26Pending sale$175,000$90
2026-03-16Contingent$175,000$90
2026-03-10Listed for sale$175,000$90
2021-03-26Sold$0
2021-01-20Listed for sale$120,000$62
2021-01-13Pending sale$120,000$62
2021-01-05Contingent$120,000$62
2021-01-05Pending sale$120,000$62
2020-09-04Listed for sale$120,000$62

Tax History

YearProperty TaxTax Assessment
2025$0$110,000
2024$1,073.68$106,000
2023$1,530.85$98,000
2022$0$94,000
2021$1,619.76$113,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
2
Baths
1
Sq Ft
1,944
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $175,000Rent Basis: Observed Comp Model ($1,465/mo)State Tax Benchmark: 1% (ND)Hazard Reserve: $100/mo
Haven ScoreNeutral
4/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
6.42%

NOI: $11,237/yr

Cash-on-Cash Yield
0.8%

On $40,250 invested

DSCR Ratio
1.03x

Tight qualification

5-Yr Leveraged ROI
+98.4%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1% of basis)-$92/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$73/mo
Repairs & Maintenance (10% of rent)-$147/mo
Property Management (8% of rent)-$117/mo
Total Pure Operating Expenses-$529/mo
Net Investor Cash Flow
Gross Scheduled Rent+$1,465/mo
Less: Operating Expenses-$529/mo
Net Operating Income (NOI)+$936/mo
Less: Debt Service (30yr @ 6.75%)-$908/mo
Net Cash Flow
$28/mo
$340/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Minot.