OFF_MARKETExcellent Deal2 days on market

917 4th Ave NW

917 4th Ave NW, Minot, ND 58703, Minot, ND 58703
$162,500
Zestimate®:$161,400

Listing Price

Property image 1
917 4th Ave NW, Minot, ND 58703
Loc: Minot, ND
Days Listed
2
Tax Assessed
$214k
Zestimate®
$161k
Market Rate
Lot Size
8,233 sqft
Rent Estimate
$2,505/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

7

Perkett Elementary School

PK-5
0.9 mi away
5

Jim Hill Middle School

6-8
0.9 mi away
6

Minot High School

9-12
0.9 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
11.18%
Total ROI
45.6%
Cash Flow
$693/mo
DSCR
1.84
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-04-14Sold$0
2026-04-13Pending sale$162,500$68
2026-03-16Contingent$162,500$68
2026-03-12Listed for sale$162,500$68
2026-02-01Listing removed$157,000$66
2026-01-27Listed for sale$157,000$66
2026-01-16Contingent$157,000$66
2025-12-30Listed for sale$157,000$66
2025-12-22Contingent$157,000$66
2025-12-04Listed for sale$157,000$66
2025-11-20Contingent$157,000$66
2025-11-04Listed for sale$157,000$66
2025-11-01Listing removed$169,900$71
2025-10-16Price change$169,900$71
2025-10-02Listed for sale$174,900$73
2025-09-15Contingent$179,900$75
2025-09-09Price change$179,900$75
2025-08-04Price change$184,900$77
2025-07-16Price change$194,900$82
2025-06-30Price change$199,000$83
2025-06-10Listed for sale$204,900$86
2020-11-24Sold$0
2020-09-23Pending sale$149,900$63
2020-08-31Price change$149,900$63
2020-08-20Price change$140,900$59
2020-08-05Listed for sale$145,900$61

Tax History

YearProperty TaxTax Assessment
2025$0$214,000
2024$2,907.44$199,000
2023$2,718.03$174,000
2022$0$157,000
2021$2,250.45$157,000
2019$2,644.19$0
2018$2,612.34$82,500
2017$2,730.84$93,500
2016$2,161.84$96,500
2015$1,589.17$96,500
2014$1,589.17$85,000
2013$0$26,450
2012$0$21,600
2011$0$32,050
2010$0$52,000
2009$1,305.03$41,350
2008$1,607.56$42,400
2007$0$40,500
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
3
Baths
3
Sq Ft
2,387
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $162,500Rent Basis: Observed Comp Model ($2,505/mo)State Tax Benchmark: 1% (ND)Hazard Reserve: $100/mo
Haven ScoreExcellent
10/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
12.19%

NOI: $19,806/yr

Cash-on-Cash Yield
25.9%

On $37,375 invested

DSCR Ratio
1.96x

Prime loan qualification

5-Yr Leveraged ROI
+223.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1% of basis)-$178/mo
Homeowner / Hazard Insurance-$100/mo
Vacancy Reserve (5% of rent)-$125/mo
Repairs & Maintenance (10% of rent)-$251/mo
Property Management (8% of rent)-$200/mo
Total Pure Operating Expenses-$854/mo
Net Investor Cash Flow
Gross Scheduled Rent+$2,505/mo
Less: Operating Expenses-$854/mo
Net Operating Income (NOI)+$1,651/mo
Less: Debt Service (30yr @ 6.75%)-$843/mo
Net Cash Flow
$807/mo
$9,688/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Minot.