OFF_MARKETRisky Deal0 days on market

4401 24th St SE

4401 24th St SE, Minot, ND 58701, Minot, ND 58701
$799,900
Zestimate®:$715,500

Listing Price

Property image 1
4401 24th St SE, Minot, ND 58701
Loc: Minot, ND
Days Listed
0
Tax Assessed
$502k
Zestimate®
$716k
Market Rate
Lot Size
2.02 acres
Rent Estimate
$3,234/mo
Est. Cash Flow base
Type
single family

More Than Just a Property

We believe a home extends beyond its walls. That's why we help you explore the pulse of the community—from top-rated schools to essential emergency services. Your safety, well-being, and connection to the neighborhood matter to us.

4.9
Safety Score
A+
Schools

Nearby Schools

Educational options and performance ratings in the area.

6

John Hoeven Elementary School

PK-5
1.2 mi away
5

Jim Hill Middle School

6-8
3.4 mi away
6

Minot High School

9-12
3.6 mi away

Property Overview

A stunning investment opportunity in a prime location. This property features modern amenities, spacious living areas, and strong rental potential.

Features & Amenities

Open Floor PlanHardwood FloorsModern KitchenStainless Steel AppliancesCentral Heat/AirLarge BackyardParkingNear Transit

Haven AI Verdict

Recommendation
Pending...
Confidence Score: 0/10
Exercise caution due to potential market volatility.
Cap Rate
0.87%
Total ROI
-6.0%
Cash Flow
$-3,467/mo
DSCR
0.14
Was this AI Verdict accurate?

Data provided by Haven AI. Disclaimer

Checking Access...

Haven AI

Analyzing property data...

Checking Access...

10-Year Price Projection

Price & Tax History

Price History

DateEventPricePrice/sqft
2026-07-27Sold$0
2026-07-14Pending sale$750,000$236
2026-06-26Contingent$750,000$236
2026-05-26Listed for sale$750,000$236
2026-05-12Pending sale$750,000$236
2026-04-26Contingent$750,000$236
2026-04-07Price change$750,000$236
2026-03-13Listed for sale$799,900$251
2022-05-02Sold$0
2022-03-21Pending sale$581,195$183
2022-03-14Contingent$581,195$183
2022-02-22Listed for sale$564,900$178
2022-01-03Listing removed$0
2021-10-19Listed for sale$514,000$162

Tax History

YearProperty TaxTax Assessment
2025$0$502,000
2024$6,747.67$476,000
2023$4,613.72$479,000
2022$4,017.42$408,000
2021$948.19$100,000
2020$952.28$100,000
2019$1,016.3$50,000
Nathaniel Pitchon-Getzels Logo
Getzels Group
Haven Team
CalRE #01884947
Call / Text
818.535.5337

Property Specs

Beds
5
Baths
3
Sq Ft
3,182
Institutional Underwriting Ledger

Investment Numbers & Operating Model

Standardized cash flow underwriting modeled with state tax schedules, regional insurance hazard risk, and disciplined operating reserves.

Data Sources:MLS List Price: $799,900Rent Basis: Observed Comp Model ($3,234/mo)State Tax Benchmark: 1% (ND)Hazard Reserve: $233/mo
Haven ScoreRisky
0/ 10

Multi-factor yield grade

Cap Rate (Unleveraged)
2.76%

NOI: $22,066/yr

Cash-on-Cash Yield
-15.1%

On $183,977 invested

DSCR Ratio
0.44x

Negative debt coverage

5-Yr Leveraged ROI
+18.8%

Equity + cumulative cash

Financing Scenario Controls
Adjust down payment & rates to model your personalized return

Monthly Cash Flow Breakdown

Monthly Operating Deductions
Property Taxes (1% of basis)-$418/mo
Homeowner / Hazard Insurance-$233/mo
Vacancy Reserve (5% of rent)-$162/mo
Repairs & Maintenance (10% of rent)-$323/mo
Property Management (8% of rent)-$259/mo
Total Pure Operating Expenses-$1,395/mo
Net Investor Cash Flow
Gross Scheduled Rent+$3,234/mo
Less: Operating Expenses-$1,395/mo
Net Operating Income (NOI)+$1,839/mo
Less: Debt Service (30yr @ 6.75%)-$4,151/mo
Net Cash Flow
$-2,312/mo
$-27,740/year
Underwrite with Acquisition CalculatorsTransfer this property's exact numbers into dedicated underwriting tools:

Similar Properties Nearby

Explore other investment opportunities in Minot.

4401 24th St SE | Minot, ND | Haven AI Analysis | Haven by ScoutHavens